| Revenue | DKK -9K | -78% |
| EBITDA | DKK -9K | +78% |
| Net profit | DKK -83K | +31% |
| Total assets | DKK 175K | -93% |
| Equity | DKK 121K | -95% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.340 | 930 | 1.137 | 1.030 | 1.061 | 367 | 3.737 | -12 | -54 | -38 | -9 |
| Staff expenses | -1.560 | -983 | -798 | -880 | -991 | -607 | -116 | -0 | -20 | -2 | -0 |
| EBITDA | -220 | -54 | 339 | 150 | 70 | -240 | 3.503 | -12 | -75 | -40 | -9 |
| Depreciation & amort. | 69 | 69 | -69 | -78 | -44 | -28 | -0 | -0 | -73 | -73 | -73 |
| EBIT | -288 | -123 | 270 | 73 | 26 | -268 | 3.503 | -12 | -148 | -113 | -82 |
| Net financials | -9 | -3 | -51 | -8 | -9 | -6 | -4 | -20 | -3 | -7 | -1 |
| Profit before tax | -297 | -126 | 218 | 65 | 18 | -274 | 3.499 | -32 | -151 | -119 | -83 |
| Tax | -68 | -20 | 9 | 17 | 1 | -61 | 783 | -0 | -0 | -0 | -0 |
| Net profit | -229 | -105 | 209 | 48 | 16 | -213 | 2.716 | -32 | -151 | -119 | -83 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 1.084 | 938 | 1.145 | 1.201 | 994 | 3.354 | 3.498 | 2.618 | 2.523 | 175 |
| Equity | -149 | -254 | -45 | 86 | 102 | -110 | 2.606 | 2.574 | 2.423 | 2.304 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.038 | 1.338 | 983 | 1.059 | 1.099 | 1.104 | 330 | 506 | 196 | 219 | 54 |
| Total debt | 1.038 | 1.338 | 983 | 1.059 | 1.099 | 1.104 | 330 | 506 | 196 | 219 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANABAY HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nail Bayram | Management | 0 companies |