| Revenue | DKK 1,3M | +107% |
| EBITDA | DKK 710K | +756% |
| Net profit | DKK 551K | +790% |
| Total assets | DKK 1,3M | +77% |
| Equity | DKK 948K | +139% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 572 | 569 | 609 | 474 | 816 | 476 | 246 | 695 | 1.016 | 614 | 1.269 |
| Staff expenses | -537 | -549 | -515 | -519 | -517 | -525 | -522 | -519 | -520 | -553 | -531 | -559 |
| EBITDA | -4 | 23 | 54 | 90 | -43 | 291 | -47 | -273 | 176 | 463 | 83 | 710 |
| Depreciation & amort. | -37 | -45 | -45 | -49 | -52 | -23 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -22 | 9 | 40 | -96 | 268 | -53 | -273 | 176 | 463 | 83 | 710 |
| Net financials | -7 | -6 | -0 | -0 | -1 | -2 | -2 | -2 | -21 | -2 | -3 | -4 |
| Profit before tax | -48 | -28 | 9 | 40 | -96 | 266 | -55 | -276 | 155 | 461 | 80 | 707 |
| Tax | -12 | -7 | 1 | 10 | -23 | 58 | -11 | -60 | 33 | 101 | 18 | 155 |
| Net profit | -36 | -21 | 8 | 30 | -73 | 207 | -44 | -216 | 122 | 360 | 62 | 551 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 741 | 358 | 483 | 1.450 | 589 | 444 | 358 | 950 | 753 | 745 | 1.316 |
| Equity | 464 | 443 | 201 | 231 | 158 | 366 | 321 | 106 | 227 | 587 | 397 | 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 298 | 156 | 252 | 1.292 | 223 | 123 | 252 | 722 | 166 | 348 | 320 |
| Total debt | 352 | 298 | 156 | 252 | 1.292 | 223 | 123 | 252 | 722 | 166 | 348 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 25.0% | 2013 | |
Nordland Automatic Holding ApS | Company | 50.0% | 50.0% | 2022 |
K.A.J. HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
S. C. HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Christoffersen | Chief Executive Officer | 0 companies |
| Simon Lauth Christensen | Chief Executive Officer | 0 companies |
| Karl Anker Jensen | Board of Directors | 0 companies |
| Klaus Degn Nielsen | Board of Directors | 0 companies |