| Revenue | DKK 412K | +11% |
| EBITDA | DKK 412K | +11% |
| Net profit | DKK 258K | +15% |
| Total assets | DKK 5M | +9% |
| Equity | DKK 1,3M | +25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -365 | 57 | 229 | 315 | 159 | 245 | 109 | 1.074 | 201 | 417 | 370 | 412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -365 | 57 | 229 | 315 | 159 | 245 | 109 | 1.074 | 201 | 417 | 370 | 412 |
| Depreciation & amort. | -6 | -3 | -7 | -7 | -7 | -17 | -17 | -17 | -27 | -27 | -27 | -28 |
| EBIT | -371 | 54 | 222 | 308 | 152 | 228 | 91 | 1.057 | 175 | 390 | 343 | 384 |
| Net financials | -51 | 20 | -52 | -45 | -80 | -156 | -157 | -92 | -52 | -61 | -56 | -54 |
| Profit before tax | -422 | 74 | 169 | 263 | 72 | 72 | -66 | 965 | 123 | 329 | 287 | 330 |
| Tax | -0 | -0 | -39 | 58 | 17 | 17 | -16 | 209 | 28 | 73 | 63 | 73 |
| Net profit | -422 | 74 | 209 | 205 | 55 | 55 | -50 | 756 | 95 | 257 | 224 | 258 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.449 | 1.583 | 1.576 | 1.360 | 5.773 | 5.868 | 5.537 | 5.057 | 4.876 | 4.589 | 4.580 | 4.980 |
| Equity | -342 | -268 | -60 | 145 | 200 | 254 | 204 | 960 | 1.056 | 812 | 1.036 | 1.293 |
| Long-term debt | 1.517 | 1.545 | 1.175 | 1.006 | 5.174 | 5.255 | 5.050 | 3.826 | 3.505 | 3.342 | 3.143 | 3.212 |
| Short-term debt | 273 | 306 | 461 | 195 | 381 | 338 | 279 | 221 | 267 | 387 | 354 | 428 |
| Total debt | 1.791 | 1.851 | 1.635 | 1.201 | 5.555 | 5.594 | 5.328 | 4.047 | 3.771 | 3.729 | 3.497 | 3.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2014 | — | — |
SR Management | Management | 2021 | — | — |
RB Management | Management | 2013 | — | — |
MI Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBN - Holding ApS | Company | 33.3% | 33.3% | 2014 |
MIH EJENDOMME ApS | Company | 33.3% | 33.3% | 2014 |
Rahbek ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bork-Nielsen | Management | 0 companies |
| Søren Rahbek | Management | 0 companies |
| René Bo Petersen | Management | 0 companies |
| Michael Ian Henriksen | Management | 0 companies |