| Revenue | DKK 0 | — |
| EBITDA | DKK -518K | -250% |
| Net profit | DKK -8,3M | -1282% |
| Total assets | DKK 7 | -100% |
| Equity | DKK -5,5M | -1025% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | 601 | 639 | 1.578 | 871 | 589 | 456 | 777 | 349 | 0 |
| Staff expenses | -0 | -733 | -638 | -1.017 | -1.055 | -918 | -1.023 | -919 | -3 | -0 |
| EBITDA | -126 | -132 | 2 | 561 | -184 | -329 | -567 | -142 | 346 | -518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -191 | -762 | -867 | -1.084 | -882 | -5.118 |
| EBIT | -126 | -132 | 2 | 561 | -375 | -1.091 | -1.433 | -1.227 | -536 | -5.637 |
| Net financials | 0 | -111 | -52 | -80 | -117 | -188 | -350 | -277 | -233 | -2.166 |
| Profit before tax | -126 | -243 | -51 | 481 | -492 | -1.279 | -1.784 | -1.503 | -769 | -7.802 |
| Tax | -28 | -73 | -11 | 106 | -106 | -280 | -390 | -330 | -169 | 490 |
| Net profit | -98 | -170 | -40 | 375 | -386 | -999 | -1.394 | -1.174 | -600 | -8.292 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 4.665 | 6.430 | 8.375 | 9.036 | 9.132 | 8.133 | 9.059 | 8.393 | 0 |
| Equity | 902 | 732 | 692 | 1.067 | 682 | 282 | -1.111 | 115 | -485 | -5.459 |
| Long-term debt | 0 | 647 | 647 | 1.412 | 1.751 | 5.987 | 5.286 | 4.139 | 3.101 | 3.726 |
| Short-term debt | 50 | 3.057 | 4.694 | 5.302 | 6.003 | 2.542 | 3.958 | 4.806 | 5.777 | 1.733 |
| Total debt | 50 | 3.704 | 5.341 | 6.714 | 7.754 | 8.530 | 9.244 | 8.944 | 8.878 | 5.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 2013 | — | — |
KB Management | Management | 2021 | — | — |
OB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBC-Holding ApS | Company | 100.0% | 100.0% | 2021 |
THOMAS VITTRUP HOLDING ApS | Company | 10.0% | 5.0% | 2017 |
AVIT HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
BRØNDUM INVEST HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
EMLE HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vittrup | Founder | 0 companies |
| Kurt Bech Christensen | Management | 0 companies |
| Olav Bjerre Jansen | Management | 0 companies |
| Claus Søhus Larsen | Board of Directors | 0 companies |
| Thomas Vittrup | Board of Directors | 0 companies |
| Erik Christensen | Chairman | 0 companies |
| Niels Thyge Hvas Rasmussen | Board of Directors | 0 companies |