| Revenue | DKK -29K | +88% |
| EBITDA | DKK -529K | -3288% |
| Net profit | DKK -86K | -114% |
| Total assets | DKK 10,8M | +0% |
| Equity | DKK 4,5M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -4 | -6 | -19 | -47 | -76 | -41 | -22 | -16 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 |
| EBITDA | -2 | -1 | -2 | 18 | -8 | -47 | -76 | -41 | -22 | -16 | -529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -2 | 18 | -8 | -47 | -76 | -41 | -22 | -16 | -529 |
| Net financials | -147 | 154 | 173 | 157 | 840 | 435 | 1.030 | 1.072 | 11 | 599 | 315 |
| Profit before tax | -149 | 153 | 171 | 175 | 832 | 388 | 954 | 1.031 | -11 | 583 | -215 |
| Tax | 1 | 0 | 1 | 12 | 6 | -4 | 4 | -12 | -20 | -16 | -128 |
| Net profit | -149 | 153 | 170 | 163 | 827 | 393 | 950 | 1.043 | 9 | 599 | -86 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 139 | 436 | 3.541 | 7.721 | 8.180 | 9.299 | 10.150 | 10.186 | 10.820 | 10.816 |
| Equity | -69 | 84 | 254 | 416 | 1.243 | 1.635 | 2.585 | 3.628 | 3.636 | 4.635 | 4.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.079 | 5.177 | 5.264 | 5.026 | 4.648 | 0 | 0 |
| Short-term debt | 4 | 55 | 183 | 3.124 | 1.400 | 1.368 | 1.450 | 1.496 | 1.902 | 6.185 | 6.267 |
| Total debt | 4 | 55 | 183 | 3.124 | 6.478 | 6.545 | 6.714 | 6.522 | 6.550 | 6.185 | 6.267 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 50.0% | 2020 | |
| Individual | 25.0% | 50.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2020 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|