| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -7K | +65% |
| Total assets | DKK 962K | -1% |
| Equity | DKK 2K | — |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 63 | 444 | -33 | 2.298 | 474 | -18 | 0 |
| Staff expenses | -656 | -834 | -1.381 | -1.687 | -915 | -0 | -0 |
| EBITDA | -593 | -390 | -1.413 | 610 | -440 | -18 | 0 |
| Depreciation & amort. | 14 | 67 | 28 | -4.114 | -4 | -0 | -0 |
| EBIT | -607 | -458 | -1.441 | -3.503 | -444 | -18 | 0 |
| Net financials | -35 | -184 | -409 | -266 | 0 | -2 | -7 |
| Profit before tax | -642 | -641 | -1.851 | -3.769 | -444 | -20 | -7 |
| Tax | -186 | -175 | -406 | -829 | 162 | -0 | -0 |
| Net profit | -457 | -466 | -1.445 | -2.940 | -606 | -20 | -7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.491 | 4.002 | 5.966 | 1.785 | 971 | 969 | 962 |
| Equity | -367 | -765 | -1.902 | -4.841 | 0 | 0 | 2 |
| Long-term debt | 1.180 | 3.776 | 6.164 | 5.566 | 952 | 956 | 947 |
| Short-term debt | 495 | 443 | 1.261 | 1.060 | 19 | 13 | 13 |
| Total debt | 1.675 | 4.219 | 7.425 | 6.626 | 971 | 969 | 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Unofficial title | Unofficial title | 2018 | — | — |
KB Management | Management | 2013 | — | — |
HE Founder | Founder | 2013 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEGIND TECHNOLOGIES A/S | Company | 10.0% | 10.0% | 2015 |
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2014 |
LIACE ApS | Company | 66.7% | 66.7% | 2016 |
| Individual | 10.0% | 10.0% | 2015 | |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bang | Unofficial title | 0 companies |
| Karl Brokdorff Therkildsen | Management | 0 companies |
| Hassane Es-Safi | Founder | 0 companies |
| Peter Skovmand | Chief Executive Officer | 0 companies |
| Henrik Boje Legind Larsen | Management | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Benoit Guislain Canick | Board of Directors | 0 companies |
| Anders Johansen | Chairman | 0 companies |
| Niels Jesper Jespersen Jensen | Board of Directors | 0 companies |
| Peter Ladefoged | Chairman | 0 companies |