| Revenue | DKK 2,7M | -5% |
| EBITDA | DKK 1,1M | -21% |
| Net profit | DKK 776K | -26% |
| Total assets | DKK 8,3M | +16% |
| Equity | DKK 4,9M | +19% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.338 | 2.817 | 2.721 | 2.857 | 2.711 |
| Staff expenses | -1.058 | -781 | -1.273 | -1.441 | -1.587 |
| EBITDA | 280 | 2.036 | 1.441 | 1.417 | 1.124 |
| Depreciation & amort. | -20 | -11 | -13 | -40 | -60 |
| EBIT | 261 | 2.025 | 1.428 | 1.376 | 1.064 |
| Net financials | -42 | -49 | -35 | -47 | -54 |
| Profit before tax | 218 | 1.976 | 1.392 | 1.329 | 1.010 |
| Tax | 49 | 420 | 322 | 284 | 234 |
| Net profit | 169 | 1.556 | 1.070 | 1.045 | 776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.343 | 5.261 | 6.041 | 7.103 | 8.268 |
| Equity | 436 | 1.992 | 3.062 | 4.107 | 4.883 |
| Long-term debt | 3.943 | 2.417 | 1.887 | 1.859 | 2.029 |
| Short-term debt | 964 | 852 | 1.092 | 1.137 | 1.346 |
| Total debt | 4.907 | 3.269 | 2.979 | 2.995 | 3.376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Management | Management | 2013 |
| Former (1) | ||
KM Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Madsen | Management | 0 companies |
| Lothar Hümmerich | Management | 0 companies |
| Andreas Berg | Board of Directors | 0 companies |
| Christian Alfred Hümmerich | Board of Directors | 0 companies |
| Karina Søndergaard Jensen | Board of Directors | 0 companies |
| Rotraud Hümmerich | Board of Directors | 0 companies |
| Hans-Oluf Meyer | Board of Directors | 0 companies |