| Revenue | DKK -51K | +7% |
| EBITDA | DKK -327K | -2% |
| Net profit | DKK 1,5M | -61% |
| Total assets | DKK 8,8M | +16% |
| Equity | DKK 8,7M | +19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -42 | -39 | -878 | -502 | 1.724 | -290 | -82 | -65 | -45 | -48 | -51 |
| Staff expenses | -7 | -0 | -327 | -229 | -248 | -271 | -291 | -292 | -305 | -273 | -272 | -275 |
| EBITDA | -24 | -42 | -366 | -1.108 | -750 | 1.453 | -581 | -373 | -370 | -318 | -320 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -81 | -81 | -81 | -81 |
| EBIT | -24 | -42 | -366 | -1.108 | -750 | 1.453 | -581 | -434 | -451 | -399 | -401 | -408 |
| Net financials | 1.353 | 14.639 | 1.265 | 741 | -3.429 | 1.103 | -7.523 | -950 | 1.870 | -330 | 4.345 | 1.938 |
| Profit before tax | 1.330 | 14.597 | 899 | -367 | -4.180 | 2.556 | -8.105 | -1.385 | 1.420 | -728 | 3.944 | 1.530 |
| Tax | 2 | -0 | -0 | -168 | -0 | 5 | -0 | 22 | 4 | 100 | -0 | -6 |
| Net profit | 1.328 | 14.597 | 899 | -199 | -4.180 | 2.552 | -8.105 | -1.407 | 1.416 | -828 | 3.944 | 1.536 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.100 | 21.753 | 19.038 | 18.475 | 12.866 | 15.004 | 9.849 | 4.666 | 5.002 | 3.891 | 7.577 | 8.796 |
| Equity | 4.425 | 19.022 | 17.921 | 16.978 | 11.525 | 13.576 | 4.922 | 3.404 | 4.320 | 3.498 | 7.325 | 8.739 |
| Long-term debt | 2.560 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 377 | 304 | 231 | 0 |
| Short-term debt | 115 | 2.731 | 1.117 | 1.497 | 1.341 | 1.428 | 25 | 72 | 305 | 88 | 21 | 57 |
| Total debt | 2.675 | 2.731 | 1.117 | 1.497 | 1.341 | 1.428 | 25 | 523 | 682 | 392 | 252 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|