| Revenue | DKK -2K | -73% |
| EBITDA | DKK -2K | +73% |
| Net profit | DKK -306K | +47% |
| Total assets | DKK 16,4M | -1% |
| Equity | DKK -1,5M | -25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1.731 | 22.325 | -8.573 | -4.360 | -4 | -38 | -6 | -5 | -6 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 262 | -1.277 | -1.731 | 22.325 | -6 | -4.360 | -4 | -38 | -6 | -5 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 262 | -1.277 | -1.731 | 22.325 | -6 | -4.360 | -4 | -38 | -6 | -5 | -6 | -2 |
| Net financials | -138 | -899 | -1.801 | -2.241 | 21.788 | -8.989 | -4.561 | -6.300 | -1.468 | 767 | 1.702 | -574 | -359 |
| Profit before tax | -151 | -924 | -1.809 | -2.246 | 21.782 | -8.995 | -4.568 | -6.305 | -1.505 | 761 | 1.697 | -581 | -320 |
| Tax | -36 | -287 | -106 | -114 | -159 | -94 | -47 | -26 | -5 | 3 | -1 | 0 | -14 |
| Net profit | -115 | -637 | -1.703 | -2.131 | 21.940 | -8.901 | -4.520 | -6.279 | -1.501 | 758 | 1.697 | -581 | -306 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.116 | 21.614 | 20.336 | 18.508 | 41.681 | 26.899 | 23.139 | 16.851 | 15.341 | 15.411 | 17.118 | 16.587 | 16.436 |
| Equity | -35 | -747 | -2.450 | -4.582 | 18.093 | 9.193 | 4.672 | -1.607 | -3.107 | -2.350 | -652 | -1.234 | -1.540 |
| Long-term debt | 23.614 | 18.224 | 17.161 | 16.959 | 17.100 | 17.345 | 18.454 | 18.452 | 18.437 | 17.744 | 17.004 | 16.180 | 16.020 |
| Short-term debt | 7.537 | 4.137 | 5.608 | 6.130 | 6.488 | 361 | 13 | 6 | 11 | 17 | 766 | 1.640 | 1.956 |
| Total debt | 31.151 | 22.361 | 22.769 | 23.090 | 23.588 | 17.706 | 18.467 | 18.458 | 18.448 | 17.761 | 17.770 | 17.820 | 17.976 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|