| Revenue | DKK 1,5M | +36% |
| EBITDA | DKK 581K | +419% |
| Net profit | DKK 439K | +189% |
| Total assets | DKK 1,1M | +31% |
| Equity | DKK 704K | +25% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 189 | 295 | 368 | 371 | 317 | 445 | 914 | 1.418 | 1.271 | 1.098 | 1.495 |
| Staff expenses | -12 | -165 | -99 | -213 | -217 | -50 | -315 | -970 | -1.600 | -925 | -986 | -914 |
| EBITDA | 21 | 24 | 197 | 155 | 154 | 267 | 130 | -56 | -182 | 346 | 112 | 581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 24 | 197 | 155 | 154 | 267 | 130 | -56 | -182 | 346 | 112 | 581 |
| Net financials | -1 | 0 | 1 | 17 | -38 | -9 | 134 | 172 | -81 | 78 | 83 | -14 |
| Profit before tax | 20 | 24 | 198 | 172 | 115 | 259 | 264 | 116 | -263 | 431 | 195 | 567 |
| Tax | 5 | 5 | 44 | 41 | 30 | 57 | 59 | 25 | -58 | 95 | 43 | 128 |
| Net profit | 15 | 19 | 154 | 132 | 86 | 202 | 205 | 90 | -206 | 336 | 152 | 439 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 277 | 465 | 548 | 646 | 878 | 1.241 | 1.393 | 1.129 | 1.394 | 870 | 1.143 |
| Equity | 95 | 114 | 268 | 400 | 486 | 687 | 892 | 983 | 777 | 1.113 | 565 | 704 |
| Long-term debt | 0 | 0 | 44 | 0 | 25 | 57 | 59 | 28 | 0 | 0 | 43 | 125 |
| Short-term debt | 19 | 164 | 153 | 149 | 135 | 134 | 290 | 382 | 352 | 280 | 262 | 314 |
| Total debt | 19 | 164 | 197 | 149 | 161 | 191 | 348 | 410 | 352 | 280 | 305 | 439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAB FINANS ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|