| Revenue | DKK 30,3M | +5% |
| EBITDA | DKK 4M | -30% |
| Net profit | DKK 2,4M | -42% |
| Total assets | DKK 21,7M | +3% |
| Equity | DKK 9,9M | -2% |
| Employees | 65 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.831 | 4.113 | 3.542 | 6.607 | 10.599 | 15.228 | 19.480 | 23.351 | 26.645 | 28.821 | 30.348 |
| Staff expenses | -2.749 | -3.936 | -3.822 | -5.974 | -9.237 | -12.812 | -15.931 | -19.220 | -19.775 | -23.032 | -26.299 |
| EBITDA | 83 | 176 | -280 | 629 | 1.362 | 2.416 | 3.548 | 4.131 | 6.869 | 5.789 | 4.050 |
| Depreciation & amort. | -29 | -100 | -165 | -95 | -118 | -82 | -105 | -151 | -253 | -264 | -727 |
| EBIT | 54 | 76 | -444 | 535 | 1.245 | 2.334 | 3.444 | 3.980 | 6.616 | 5.525 | 3.323 |
| Net financials | -39 | -73 | -121 | -134 | -336 | -363 | -310 | -373 | -253 | -219 | -220 |
| Profit before tax | 15 | 3 | -565 | 401 | 909 | 1.971 | 3.133 | 3.607 | 6.364 | 5.307 | 3.103 |
| Tax | 6 | 8 | -121 | 99 | 226 | 484 | 689 | 797 | 1.402 | 1.169 | 706 |
| Net profit | 9 | -5 | -444 | 302 | 683 | 1.487 | 2.444 | 2.810 | 4.961 | 4.137 | 2.397 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 973 | 2.288 | 2.455 | 3.386 | 7.859 | 9.108 | 11.994 | 18.726 | 19.136 | 21.035 | 21.703 |
| Equity | 169 | 164 | -174 | 128 | 812 | 2.298 | 4.558 | 5.868 | 9.829 | 10.137 | 9.897 |
| Long-term debt | 28 | 59 | 28 | 13 | -1 | -4 | -7 | 490 | 350 | 210 | 70 |
| Short-term debt | 798 | 2.110 | 2.629 | 3.258 | 6.830 | 6.108 | 6.045 | 10.452 | 5.638 | 8.452 | 9.122 |
| Total debt | 798 | 2.110 | 2.629 | 3.258 | 6.830 | 6.108 | 6.045 | 10.942 | 5.988 | 8.662 | 9.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2021 | — | — |
SK Management | Management | 2013 | — | — |
DP Management | Management | 2022 | — | — |
PM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jysk Tømrer Holding ApS | Company | 100.0% | 100.0% | 2020 |
Byggefirmaet Hoskins ApS | Company | 25.0% | 25.0% | 2016 |
ALBERT HOLDING 2013 ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boye Petersen | Management | 0 companies |
| Steen Kragh-Pedersen | Management | 0 companies |
| David Palmelund | Management | 0 companies |
| Peter Michael Hoskins | Management | 0 companies |