| Revenue | DKK -4K | +24% |
| EBITDA | DKK -4K | -24% |
| Net profit | DKK 155K | -36% |
| Total assets | DKK 1M | +20% |
| Equity | DKK 599K | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 105 | 145 | 15 | -6 | -5 | -11 | -2 | 14 | -3 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -187 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 105 | 145 | -172 | -6 | -5 | -11 | -2 | 14 | -3 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 105 | 145 | -172 | -6 | -5 | -11 | -2 | 14 | -3 | -3 | -4 |
| Net financials | 56 | -142 | -315 | -61 | 75 | -136 | -41 | 40 | 58 | 264 | 242 | 178 |
| Profit before tax | 97 | -37 | -171 | -233 | 69 | -141 | -52 | 38 | 72 | 261 | 238 | 174 |
| Tax | 10 | 25 | 32 | -0 | -41 | -1 | -0 | -0 | 0 | -1 | -2 | 19 |
| Net profit | 87 | -62 | -203 | -233 | 110 | -140 | -52 | 38 | 72 | 263 | 240 | 155 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 1.191 | 1.027 | 342 | 419 | 270 | 163 | 193 | 268 | 596 | 851 | 1.024 |
| Equity | 804 | 742 | 539 | 206 | 316 | 124 | 72 | 109 | 181 | 444 | 566 | 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 450 | 488 | 136 | 103 | 147 | 91 | 84 | 87 | 152 | 285 | 403 |
| Total debt | 20 | 450 | 488 | 136 | 103 | 147 | 91 | 84 | 87 | 152 | 285 | 403 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|