| Revenue | DKK 782K | -1% |
| EBITDA | DKK 782K | -1% |
| Net profit | DKK 2,6M | +47% |
| Total assets | DKK 21,7M | +20% |
| Equity | DKK 16,6M | +17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 151 | 153 | 317 | 317 | 310 | 308 | 314 | 421 | 790 | 782 |
| Staff expenses | -0 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | -84 | 151 | 153 | 317 | 317 | 310 | 308 | 314 | 421 | 790 | 782 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 174 | -84 | 151 | 153 | 317 | 317 | 310 | 308 | 314 | 421 | 790 | 782 |
| Net financials | 4.410 | 1.274 | 2.813 | 636 | 870 | 16 | -5 | 4 | 1.499 | 3.294 | 1.595 | 2.792 |
| Profit before tax | 4.584 | 1.190 | 2.963 | 789 | 1.187 | 333 | 305 | 312 | 1.813 | 3.715 | 2.385 | 3.574 |
| Tax | 1.010 | 285 | 653 | 118 | 330 | 66 | 67 | 69 | 425 | 805 | 612 | 975 |
| Net profit | 3.574 | 905 | 2.310 | 671 | 857 | 267 | 238 | 243 | 1.387 | 2.910 | 1.773 | 2.599 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.952 | 6.065 | 8.921 | 9.634 | 10.592 | 10.589 | 10.899 | 10.897 | 12.471 | 15.815 | 18.091 | 21.685 |
| Equity | 3.654 | 4.559 | 6.768 | 7.335 | 8.192 | 8.459 | 8.697 | 8.617 | 9.904 | 12.490 | 14.143 | 16.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.300 | 543 | 567 | 624 | 458 | 187 | 260 | 338 | 269 | 315 | 521 | 856 |
| Total debt | 2.300 | 543 | 567 | 624 | 458 | 187 | 260 | 338 | 269 | 315 | 521 | 856 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|