| Revenue | DKK -15K | -10% |
| EBITDA | DKK -15K | +10% |
| Net profit | DKK -64K | +10% |
| Total assets | DKK 41K | -34% |
| Equity | DKK -1,3M | -5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.385 | -1.338 | 252 | 393 | 213 | 92 | 29 | -16 | -15 |
| Staff expenses | -1.610 | -1.150 | -42 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 775 | -2.488 | 210 | 393 | 213 | 92 | 29 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 775 | -2.488 | 210 | 393 | 213 | 92 | 29 | -16 | -15 |
| Net financials | -126 | -88 | -125 | -118 | -101 | -98 | -96 | -74 | -67 |
| Profit before tax | 649 | -2.576 | 85 | 275 | 111 | -6 | -68 | -90 | -82 |
| Tax | 158 | -567 | 17 | 62 | 24 | -1 | -15 | -19 | -18 |
| Net profit | 491 | -2.010 | 68 | 213 | 87 | -5 | -53 | -71 | -64 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.620 | 1.212 | 1.880 | 2.146 | 1.725 | 1.046 | 84 | 62 | 41 |
| Equity | 541 | -1.469 | -1.401 | -1.188 | -1.100 | -1.105 | -1.158 | -1.229 | -1.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 400 | 1.200 |
| Short-term debt | 2.952 | 2.681 | 3.280 | 3.333 | 2.825 | 2.031 | 1.234 | 886 | 133 |
| Total debt | 2.952 | 2.681 | 3.280 | 3.333 | 2.825 | 2.151 | 1.234 | 1.286 | 1.333 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROLDMOSEGAARD ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|