| Revenue | DKK 7,5M | +50% |
| EBITDA | DKK 4,1M | +116% |
| Net profit | DKK 2,5M | +188% |
| Total assets | DKK 40,9M | +45% |
| Equity | DKK 8,8M | +37% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.665 | 4.947 | 4.191 | 4.972 | 7.455 |
| Staff expenses | -1.835 | -2.590 | -2.852 | -3.056 | -3.307 |
| EBITDA | 1.830 | 2.357 | 1.339 | 1.916 | 4.148 |
| Depreciation & amort. | -0 | -0 | -7 | -10 | -13 |
| EBIT | 1.830 | 2.357 | 1.332 | 1.907 | 4.135 |
| Net financials | 1.649 | -383 | -613 | -777 | -910 |
| Profit before tax | 3.480 | 1.974 | 719 | 1.130 | 3.225 |
| Tax | 348 | 449 | 182 | 266 | 734 |
| Net profit | 3.132 | 1.525 | 538 | 863 | 2.491 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.788 | 29.326 | 32.386 | 28.130 | 40.874 |
| Equity | 4.829 | 6.354 | 6.892 | 6.420 | 8.776 |
| Long-term debt | -2 | 0 | 167 | 0 | 0 |
| Short-term debt | 15.958 | 22.972 | 25.318 | 21.710 | 32.093 |
| Total debt | 15.958 | 22.972 | 25.485 | 21.710 | 32.093 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2026 |
| Former (1) | ||
PA Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2013 | |
| Former (5) | ||
| Board of Directors | 2015 – 2022 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2017 – 2022 | |
UL | Board of Directors | 2013 – 2013 |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 33.33–49.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Jørgensen | Management | 0 companies |
| Simon Munkholm | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Emil Munkholm | Chairman | 0 companies |
| Knud Erik Jørgensen | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Erik Munkholm | Board of Directors | 0 companies |
| Nini Munkholm | Chairman | 0 companies |