| Revenue | DKK 13,1M | +14% |
| EBITDA | DKK 3,3M | +24% |
| Net profit | DKK 2,5M | +21% |
| Total assets | DKK 5,1M | +14% |
| Equity | DKK 3,2M | +34% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 1.022 | 1.231 | 2.368 | 3.789 | 5.042 | 6.581 | 7.704 | 9.109 | 11.574 | 13.143 |
| Staff expenses | -740 | -937 | -1.035 | -1.407 | -2.139 | -3.855 | -5.366 | -5.220 | -6.893 | -8.915 | -9.852 |
| EBITDA | -53 | 85 | 196 | 961 | 1.650 | 1.186 | 1.215 | 2.485 | 2.216 | 2.659 | 3.291 |
| Depreciation & amort. | 22 | 22 | 22 | -29 | -42 | -40 | -43 | -32 | -13 | -3 | -0 |
| EBIT | -75 | 63 | 174 | 933 | 1.608 | 1.146 | 1.171 | 2.452 | 2.203 | 2.657 | 3.291 |
| Net financials | -0 | -1 | -7 | -10 | -19 | -22 | -46 | -72 | -79 | 2 | -60 |
| Profit before tax | -76 | 62 | 168 | 923 | 1.589 | 1.124 | 1.126 | 2.381 | 2.125 | 2.659 | 3.232 |
| Tax | -8 | 16 | 40 | 205 | 355 | 252 | 252 | 562 | 485 | 588 | 717 |
| Net profit | -67 | 46 | 128 | 717 | 1.234 | 872 | 874 | 1.819 | 1.639 | 2.071 | 2.515 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 675 | 848 | 1.553 | 3.012 | 3.319 | 4.370 | 3.594 | 2.878 | 4.469 | 5.083 |
| Equity | 471 | 517 | 644 | 1.062 | 2.296 | 2.419 | 2.792 | 2.611 | 1.893 | 2.364 | 3.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 130 | 386 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 159 | 204 | 491 | 716 | 770 | 1.192 | 982 | 985 | 2.106 | 1.904 |
| Total debt | 104 | 159 | 204 | 491 | 716 | 900 | 1.578 | 982 | 985 | 2.106 | 1.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGDH Holdings II ApS | Company | 66.7% | 66.7% | 2022 |
LIMITLESS HOLDING APS | Company | 15.0% | 15.0% | 2022 |
FUN FACTORY ApS | Company | 20.0% | 20.0% | 2014 |
PLAYGROUND HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
BLUE BIRD HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Degnebolig Larsen | Management | 0 companies |
| Luke Richard Dennen | Board of Directors | 0 companies |
| Kenneth Normann Jeppesen | Board of Directors | 0 companies |
| Paul Yancich | Chairman | 0 companies |
| Elese Alexandra Allin | Board of Directors | 0 companies |
| Jason Albert Vandenbogaard | Board of Directors | 0 companies |