| Revenue | DKK 449K | +48% |
| EBITDA | DKK 449K | +48% |
| Net profit | DKK 353K | -40% |
| Total assets | DKK 24,3M | +6% |
| Equity | DKK 957K | +59% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | -73 | -38 | 525 | 257 | 10 | 124 | -45 | 269 | 246 | 544 | 304 | 449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -5 | -0 | -0 | -0 |
| EBITDA | -93 | -73 | -38 | 433 | 189 | -32 | 49 | -45 | 269 | 241 | 544 | 304 | 449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -99 | -99 | -99 | -99 |
| EBIT | -93 | -73 | -38 | 433 | 189 | -32 | 49 | -45 | 170 | 142 | 445 | 205 | 350 |
| Net financials | -1 | 0 | 0 | 18 | 2 | 0 | -0 | -0 | -212 | -261 | -306 | 409 | 4 |
| Profit before tax | -94 | -73 | -38 | 451 | 191 | -32 | 49 | -45 | -43 | -119 | 139 | 613 | 353 |
| Tax | -0 | -17 | -8 | 100 | 44 | -6 | 13 | -15 | 33 | -3 | 46 | 22 | -0 |
| Net profit | -94 | -56 | -30 | 350 | 147 | -26 | 36 | -30 | -76 | -116 | 93 | 591 | 353 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 28 | 10 | 576 | 334 | 123 | 174 | 10.020 | 10.121 | 11.892 | 14.623 | 22.832 | 24.250 |
| Equity | -14 | -70 | -100 | 250 | 227 | 104 | 141 | 111 | 35 | -81 | 12 | 604 | 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.407 | 5.362 | 5.345 | 5.338 | 22.220 |
| Short-term debt | 70 | 98 | 110 | 325 | 107 | 19 | 33 | 9.910 | 4.680 | 6.611 | 9.266 | 16.890 | 1.073 |
| Total debt | 70 | 98 | 110 | 325 | 107 | 19 | 33 | 9.910 | 10.086 | 11.973 | 14.610 | 22.228 | 23.293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|