| Revenue | DKK 507K | -8% |
| EBITDA | DKK 47K | -46% |
| Net profit | DKK 61K | +1034% |
| Total assets | DKK 278K | +48% |
| Equity | DKK -74K | -63% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -18 | 0 | -2 | 473 | 905 | 562 | 1.088 | 584 | 551 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -519 | -576 | -1.054 | -864 | -499 | -464 | -460 |
| EBITDA | -50 | -18 | 0 | -2 | -46 | 329 | -492 | 224 | 86 | 87 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -18 | 0 | -2 | -46 | 329 | -492 | 224 | 86 | 87 | 47 |
| Net financials | 291 | -1 | 9 | 2 | -0 | -0 | 50 | -92 | -11 | -80 | 46 |
| Profit before tax | 241 | -18 | 9 | -0 | -47 | 329 | -442 | 132 | 75 | 7 | 93 |
| Tax | 60 | 5 | -0 | 3 | -10 | 77 | -94 | 30 | -7 | 14 | 32 |
| Net profit | 181 | -23 | 9 | -4 | -37 | 252 | -347 | 102 | 82 | -6 | 61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 159 | 105 | 27 | 213 | 750 | 648 | 356 | 290 | 187 | 278 |
| Equity | 217 | 95 | 105 | 21 | -15 | 237 | -166 | -121 | -39 | -45 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 64 | 0 | 6 | 228 | 513 | 814 | 476 | 328 | 233 | 351 |
| Total debt | 63 | 64 | 0 | 6 | 228 | 513 | 814 | 476 | 328 | 233 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hendriksen | Founder | 0 companies |