| Revenue | DKK 25K | -109% |
| EBITDA | DKK -261K | +26% |
| Net profit | DKK -553K | -89% |
| Total assets | DKK 9,7M | -20% |
| Equity | DKK 9,6M | -18% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 90 | 250 | 210 | 88 | -524 | -40 | -84 | -136 | -89 | -264 | 25 |
| Staff expenses | -105 | -82 | -269 | -220 | -197 | -292 | -69 | -7 | -21 | -0 | -87 | -286 |
| EBITDA | 5 | 9 | -19 | -9 | -108 | -816 | -108 | -91 | -157 | -89 | -352 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -600 | -600 | -600 | -605 | -605 | -5 | -19 | -57 |
| EBIT | 5 | 9 | -19 | -9 | -708 | -1.416 | -708 | -696 | -762 | -94 | -371 | -318 |
| Net financials | 242 | 304 | 431 | 268 | 2.803 | 2.068 | 1.557 | 491 | 693 | 11.058 | 1 | -304 |
| Profit before tax | 247 | 312 | 412 | 259 | 2.095 | 652 | 848 | -205 | -69 | 10.964 | -370 | -622 |
| Tax | 1 | 2 | -3 | 0 | -22 | -46 | -22 | -12 | -37 | -18 | -76 | -69 |
| Net profit | 246 | 310 | 415 | 258 | 2.117 | 698 | 870 | -193 | -32 | 10.982 | -293 | -553 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 575 | 897 | 1.055 | 6.066 | 4.276 | 3.739 | 2.889 | 2.568 | 12.900 | 12.065 | 9.684 |
| Equity | 227 | 438 | 853 | 1.008 | 3.010 | 3.600 | 3.720 | 2.877 | 2.545 | 12.876 | 11.783 | 9.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 137 | 44 | 47 | 3.057 | 39 | 19 | 12 | 23 | 24 | 262 | 45 |
| Total debt | 112 | 137 | 44 | 47 | 3.057 | 39 | 19 | 12 | 23 | 24 | 262 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|