| Revenue | DKK 33K | -13% |
| EBITDA | DKK 26K | +10% |
| Net profit | DKK 7K | +1992% |
| Total assets | DKK 150K | +6% |
| Equity | DKK 146K | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 302 | 236 | 221 | 112 | 40 | 50 | 45 | 38 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 33 | 23 | 22 | 10 | 22 | 30 | 30 | 23 | 26 |
| Depreciation & amort. | -0 | -0 | -18 | -21 | -26 | -27 | -36 | -21 | -18 | -14 |
| EBIT | -28 | 33 | 5 | 0 | -16 | -5 | -7 | 8 | 5 | 12 |
| Net financials | -0 | 0 | -2 | -0 | -2 | -1 | -2 | -3 | -5 | -4 |
| Profit before tax | -28 | 33 | 3 | 0 | -18 | -6 | -9 | 5 | -0 | 8 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -28 | 32 | 3 | 0 | -18 | -6 | -9 | 5 | -0 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 100 | 180 | 167 | 158 | 143 | 135 | 146 | 141 | 150 |
| Equity | 52 | 84 | 167 | 167 | 149 | 143 | 135 | 139 | 139 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 17 | 14 | 0 | 9 | 0 | 0 | 7 | 3 | 4 |
| Total debt | 0 | 17 | 14 | 0 | 9 | 0 | 0 | 7 | 3 | 4 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
INTEVENTOR ApS | Company | 33.3% | 33.3% | 2017 |
Manili IVS | Company | 5.0% | 5.0% | 2016 |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Høyer Rasmussen | Board of Directors | 0 companies |