| Revenue | DKK -23K | +2% |
| EBITDA | DKK -780K | -16% |
| Net profit | DKK -599K | -1874% |
| Total assets | DKK 11M | -27% |
| Equity | DKK 11M | -27% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | -46 | -10 | -11 | -14 | -18 | -11 | -25 | -23 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -651 | -757 |
| EBITDA | -7 | -9 | -10 | -46 | -10 | -11 | -14 | -18 | -11 | -25 | -673 | -780 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -10 | -46 | -10 | -11 | -14 | -18 | -11 | -25 | -673 | -780 |
| Net financials | 735 | 922 | 831 | 840 | 3.179 | 6.027 | 3.122 | 930 | 1.411 | 22.117 | 617 | 176 |
| Profit before tax | 728 | 912 | 821 | 794 | 3.169 | 6.017 | 3.109 | 913 | 1.400 | 22.093 | -56 | -604 |
| Tax | -2 | -2 | -2 | -10 | -2 | -2 | -3 | -4 | -2 | 3 | -26 | -5 |
| Net profit | 730 | 915 | 823 | 804 | 3.171 | 6.019 | 3.112 | 916 | 1.402 | 22.089 | -30 | -599 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.054 | 1.591 | 1.925 | 2.458 | 5.993 | 3.775 | 4.801 | 3.742 | 4.718 | 25.753 | 15.094 | 10.994 |
| Equity | 814 | 1.354 | 1.757 | 2.187 | 4.982 | 2.526 | 3.987 | 2.989 | 4.391 | 25.080 | 15.050 | 10.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 649 | 0 | 0 |
| Short-term debt | 240 | 237 | 168 | 271 | 1.011 | 1.249 | 813 | 752 | 326 | 24 | 44 | 43 |
| Total debt | 240 | 237 | 168 | 271 | 1.011 | 1.249 | 813 | 752 | 326 | 673 | 44 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2013 | — | — |
ML Management | Management | 2013 | — | — |
KH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKOLA ApS | Company | 50.0% | 50.0% | 2018 |
CONGLOMERATE ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Blak | Management | 0 companies |
| Michael Lauridsen | Management | 0 companies |
| Kjeld Hansen | Management | 0 companies |