| Revenue | DKK -8K | -100% |
| EBITDA | DKK -8K | -100% |
| Net profit | DKK 392K | -98% |
| Total assets | DKK 8,2M | -7% |
| Equity | DKK 7,5M | -1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -45 | -64 | -63 | -31 | 327 | 248 | 20.311 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -20 | -64 | -63 | -31 | 327 | 248 | 20.311 | -8 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | -22 | -31 | -74 | -73 | -42 | 317 | 248 | 20.311 | -8 |
| Net financials | -232 | 0 | -252 | -252 | -242 | -230 | -276 | 90 | 519 |
| Profit before tax | -254 | -31 | -326 | -325 | -284 | 87 | -28 | 20.401 | 512 |
| Tax | -118 | -42 | -72 | -71 | -62 | 19 | -88 | 4.427 | 119 |
| Net profit | -136 | 11 | -255 | -253 | -221 | 68 | 60 | 15.974 | 392 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.612 | 4.755 | 6.287 | 7.283 | 8.374 | 8.942 | 10.546 | 8.817 | 8.227 |
| Equity | 24 | 255 | 0 | 297 | 472 | 2.025 | 2.084 | 7.619 | 7.515 |
| Long-term debt | 3.070 | 0 | 3.600 | 4.800 | 4.800 | 1.200 | 4.800 | 0 | 0 |
| Short-term debt | 17 | 79 | 1.515 | 732 | 1.402 | 3.884 | 1.560 | 1.199 | 712 |
| Total debt | 3.588 | 4.501 | 5.115 | 5.532 | 6.202 | 5.084 | 6.360 | 1.199 | 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2013 | — | — |
KW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIMCO HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 5.0% | 5.0% | 2018 | |
CLAUS TERP HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
KØB HOLDING A/S | Company | 20.0% | 20.0% | 2014 |
PETER B. JENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bubbel Jensen | Management | 0 companies |
| Knud Westergaard Christensen | Management | 0 companies |