| Revenue | DKK 4,1M | +25% |
| EBITDA | DKK 379K | +119% |
| Net profit | DKK 166K | +196% |
| Total assets | DKK 4,4M | +6% |
| Equity | DKK 2,9M | +6% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 593 | 519 | 734 | 664 | 2.878 | 4.874 | 5.035 | 4.557 | 3.241 | 3.284 | 4.095 |
| Staff expenses | -16 | -348 | -209 | -221 | -2.059 | -4.213 | -4.145 | -3.950 | -3.045 | -3.111 | -3.717 |
| EBITDA | 577 | 171 | 525 | 443 | 820 | 661 | 889 | 608 | 195 | 173 | 379 |
| Depreciation & amort. | -28 | -49 | -65 | -84 | -203 | -194 | -132 | -222 | -107 | -75 | -104 |
| EBIT | 549 | 121 | 460 | 359 | 617 | 467 | 757 | 386 | 89 | 98 | 275 |
| Net financials | 0 | -10 | -11 | -10 | -5 | -91 | -87 | -80 | -71 | -31 | -47 |
| Profit before tax | 549 | 112 | 449 | 349 | 612 | 376 | 670 | 306 | 18 | 67 | 228 |
| Tax | 139 | 36 | 105 | 89 | 140 | 100 | 153 | 113 | 1 | 11 | 62 |
| Net profit | 410 | 75 | 344 | 261 | 471 | 276 | 517 | 193 | 17 | 56 | 166 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 937 | 1.422 | 1.627 | 3.766 | 4.253 | 4.415 | 4.414 | 4.050 | 4.122 | 4.386 |
| Equity | 490 | 566 | 910 | 1.170 | 1.642 | 1.918 | 2.435 | 2.627 | 2.725 | 2.781 | 2.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.222 | 1.170 | 1.118 | 1.066 | 1.014 | 962 | 988 |
| Short-term debt | 349 | 365 | 504 | 450 | 883 | 1.150 | 837 | 702 | 302 | 379 | 452 |
| Total debt | 349 | 365 | 504 | 450 | 2.105 | 2.320 | 1.955 | 1.768 | 1.316 | 1.341 | 1.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 2013 | — | — |
LT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Tjørnelund | Founder | 0 companies |
| Lars Tjørnelund | Management | 0 companies |