| Revenue | DKK -13K | -68% |
| EBITDA | DKK -13K | +68% |
| Net profit | DKK -10K | +72% |
| Total assets | DKK 19K | -19% |
| Equity | DKK 7K | -59% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | -7 | — | -41 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -38 | -41 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -38 | -41 | -13 |
| Net financials | 0 | 0 | -1 | -1 | -1 |
| Profit before tax | -3 | -7 | -39 | -42 | -14 |
| Tax | 1 | -2 | -9 | -8 | -4 |
| Net profit | -5 | -5 | -30 | -34 | -10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 91 | 87 | 86 | 24 | 19 |
| Equity | 85 | 80 | 50 | 16 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 36 | 8 | 13 |
| Total debt | 6 | 7 | 36 | 8 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2018 | — | — |
RM Management | Management | 2016 | — | — |
CE Management | Management | 2017 | — | — |
KC Management | Management | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEPTUNE GR HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
CPH ASSET MANAGEMENT GR ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Duncan MacDonald | Management | 0 companies |
| Robert Mc Corduck | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Robert McCorduck | Board of Directors | 0 companies |
| Katarzyna Ciesielska | Board of Directors | 0 companies |
| Rachel Hafedh | Board of Directors | 0 companies |
| Mark Aylmer | Board of Directors | 0 companies |
| Henrik Skriver | Chairman | 0 companies |