| Revenue | DKK 142K | -96% |
| EBITDA | DKK 141K | -92% |
| Net profit | DKK 102K | -93% |
| Total assets | DKK 357K | -85% |
| Equity | DKK 238K | -76% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | 123 | 435 | 537 | 3.596 | 142 |
| Staff expenses | -0 | -0 | -71 | -0 | -379 | -1.794 | -1 |
| EBITDA | -13 | -52 | 52 | 435 | 158 | 1.802 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -52 | 52 | 435 | 158 | 1.802 | 141 |
| Net financials | -18 | 2 | -1 | -5 | -8 | 54 | -5 |
| Profit before tax | -31 | -50 | 51 | 430 | 150 | 1.856 | 136 |
| Tax | -0 | -0 | 0 | 96 | 35 | 393 | 34 |
| Net profit | -31 | -50 | 51 | 334 | 115 | 1.463 | 102 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 55 | 115 | 184 | 529 | 772 | 2.371 | 357 |
| Equity | 49 | -1 | 50 | 384 | 209 | 997 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 116 | 134 | 145 | 563 | 1.374 | 119 |
| Total debt | 6 | 116 | 134 | 145 | 563 | 1.374 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2013 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDK Lead Invest ApS | Company | 20.0% | 20.0% | 2018 |
Ruby Travel Group ApS | Company | 50.0% | 50.0% | 2015 |
Anders Brogaard Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 50.0% | 50.0% | 2015 | |
MIPER ApS | Company | 50.0% | 50.0% | 2018 |
BYGBALLE ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Estrup | Management | 0 companies |
| Michael Spottiswoode Perry | Chief Executive Officer | 0 companies |