| Revenue | DKK 444K | -2418% |
| EBITDA | DKK 444K | +2418% |
| Net profit | DKK 597K | -77% |
| Total assets | DKK 18,2M | +84% |
| Equity | DKK 9,9M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -6 | -3 | -3 | -4 | -11 | -4 | -5 | -8 | -13 | -19 | 444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -6 | -3 | -3 | -4 | -11 | -4 | -5 | -8 | -13 | -19 | 444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 |
| EBIT | -2 | -2 | -6 | -3 | -3 | -4 | -11 | -4 | -5 | -8 | -13 | -19 | 404 |
| Net financials | 0 | 300 | 505 | 678 | 525 | 276 | 105 | 1.356 | 1.036 | 1.432 | 1.260 | 2.649 | 212 |
| Profit before tax | -2 | 298 | 499 | 675 | 521 | 272 | 94 | 1.352 | 1.031 | 1.424 | 1.246 | 2.630 | 616 |
| Tax | -0 | -0 | -0 | 0 | -5 | 1 | -5 | 22 | 40 | -18 | 51 | 53 | 19 |
| Net profit | -1 | 299 | 499 | 675 | 527 | 271 | 99 | 1.330 | 991 | 1.442 | 1.195 | 2.577 | 597 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 934 | 1.410 | 2.064 | 2.573 | 2.830 | 2.878 | 4.201 | 4.919 | 6.342 | 7.511 | 9.910 | 18.216 |
| Equity | 719 | 921 | 1.322 | 1.897 | 2.322 | 2.490 | 2.483 | 3.705 | 4.585 | 5.915 | 6.996 | 9.455 | 9.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.817 |
| Short-term debt | 2 | 13 | 88 | 168 | 250 | 340 | 395 | 496 | 333 | 427 | 515 | 455 | 2.469 |
| Total debt | 2 | 13 | 88 | -168 | 250 | 340 | 395 | 496 | 333 | 427 | 515 | 455 | 8.286 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|