| Revenue | DKK -13K | -82% |
| EBITDA | DKK -13K | +82% |
| Net profit | DKK -1,6M | -577% |
| Total assets | DKK 269,9M | +1% |
| Equity | DKK 204,8M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | -2.188 | — | -72 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2.188 | -38 | -72 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2.188 | -38 | -72 | -13 |
| Net financials | 0 | -44 | -277 | -169 | -1.616 |
| Profit before tax | -6 | -2.232 | -314 | -241 | -1.629 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -2.232 | -314 | -241 | -1.629 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 209.250 | 226.802 | 236.890 | 268.321 | 269.891 |
| Equity | 209.244 | 207.012 | 206.698 | 206.457 | 204.829 |
| Long-term debt | 0 | 18.000 | 0 | 0 | 0 |
| Short-term debt | 6 | 1.789 | 30.192 | 61.864 | 65.063 |
| Total debt | 6 | 19.789 | 30.192 | 61.864 | 65.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2013 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEPTUNE GR HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
CPH ASSET MANAGEMENT GR ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Katia Ciecielska | Management | 0 companies |
| Tony Andrew Whiteman | Board of Directors | 0 companies |
| Harry Duncan MacDonald | Chairman | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Rachel Hafedh | Board of Directors | 0 companies |
| Katarzyna Ciesielska | Board of Directors | 0 companies |
| Henrik Skriver | Chairman | 0 companies |
| Robert McCorduck | Chairman | 0 companies |
| Mark Aylmar | Board of Directors | 0 companies |