| Revenue | DKK 150K | +43% |
| EBITDA | DKK 121K | +15% |
| Net profit | DKK -59K | -15786% |
| Total assets | DKK 2,9M | +32% |
| Equity | DKK 1,5M | -2% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 54 | 19 | -48 | 97 | 124 | 211 | 200 | 162 | 97 | 105 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -334 | 65 | -3 | 244 | 97 | 105 | 114 | 96 | 79 | 97 | 105 | 121 |
| Depreciation & amort. | -77 | -63 | -64 | -80 | -76 | -55 | -57 | -52 | -54 | -72 | -79 | -83 |
| EBIT | -411 | 2 | -67 | 165 | 21 | 50 | 57 | 44 | 26 | 25 | 26 | 38 |
| Net financials | -1 | -2 | -1 | -9 | -4 | -8 | -12 | -10 | -11 | -8 | -8 | -8 |
| Profit before tax | -824 | -412 | -68 | 156 | 17 | 42 | 44 | 34 | 14 | 17 | 18 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 4 | 13 | 8 | 18 | 89 |
| Net profit | -824 | -412 | -68 | 156 | 17 | 42 | 41 | 30 | 1 | 9 | 0 | -59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.136 | 1.191 | 1.170 | 1.768 | 1.738 | 2.383 | 2.386 | 2.337 | 2.310 | 2.363 | 2.162 | 2.858 |
| Equity | 1.045 | 1.101 | 1.033 | 1.341 | 1.370 | 1.473 | 1.514 | 1.544 | 1.546 | 1.566 | 1.567 | 1.535 |
| Long-term debt | 0 | 0 | 0 | 161 | 128 | 639 | 556 | 545 | 545 | 270 | 270 | 901 |
| Short-term debt | 91 | 90 | 137 | 266 | 240 | 271 | 316 | 248 | 220 | 527 | 325 | 422 |
| Total debt | 91 | 90 | 137 | 427 | 368 | 910 | 872 | 793 | 765 | 797 | 595 | 1.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2013 | — | — |
CM Management | Management | 2023 | — | — |
AB Management | Management | 2021 | — | — |
JL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RONA A/S | Company | 5.0% | 5.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
JKØM ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Engel Andersen | Management | 0 companies |
| Carina Møller Nielsen | Management | 0 companies |
| Anja Borup Jakobsen | Management | 0 companies |
| Joan Lilliendahl Sandholdt | Management | 0 companies |
| Flemming Colding Seiersen | Board of Directors | 0 companies |
| Torben Spanggaard Bach | Deputy Chairman | 0 companies |
| Berit Lisbet Thorngaard | Board of Directors | 0 companies |
| Rasmus Reinhardt Hagen Striib | Board of Directors | 0 companies |
| Hans Henrik Brus Mikkelsen | Board of Directors | 0 companies |
| Mette Krog Jürgensen | Board of Directors | 0 companies |
| Peter Serup Mouridsen | Deputy Chairman | 0 companies |
| Pia Tastesen | Board of Directors | 0 companies |
| Peter Krause Sørensen | Board of Directors | 0 companies |
| Pia Kempel Kusk Tietzel | Board of Directors | 0 companies |
| Rikke Kusk Gjesing | Board of Directors | 0 companies |
| Solveig Hansen | Board of Directors | 0 companies |
| Krista Andreasen | Board of Directors | 0 companies |
| Bjarne Nygaard Pedersen | Board of Directors | 0 companies |
| Iva Thomsen | Board of Directors | 0 companies |
| Gitte Dahlerup | Board of Directors | 0 companies |