| Revenue | DKK -600K | +1603% |
| EBITDA | DKK -625K | -1227% |
| Net profit | DKK -494K | -942% |
| Total assets | DKK 755K | -1% |
| Equity | DKK -121K | -144% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | -254 | 48 | -85 | 81 | 47 | 150 | 68 | -24 | -35 | -600 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -6 | -13 | -7 | -15 | -8 | -0 |
| EBITDA | 63 | -254 | 48 | -85 | 81 | 41 | 137 | 61 | -45 | -47 | -625 |
| Depreciation & amort. | 218 | 181 | -181 | -151 | -112 | -0 | -0 | -0 | -0 | -0 | -26 |
| EBIT | -155 | -435 | -134 | -237 | -32 | 41 | 137 | 61 | -45 | -47 | -651 |
| Net financials | -48 | -33 | 743 | -26 | -22 | -0 | 0 | -1 | -0 | -0 | -2 |
| Profit before tax | -203 | -468 | 610 | -263 | -53 | 41 | 137 | 60 | -46 | -47 | -653 |
| Tax | -39 | 39 | 5 | -0 | -13 | -2 | 19 | 7 | -0 | -0 | -159 |
| Net profit | -164 | -507 | 605 | -263 | -40 | 43 | 118 | 53 | -46 | -47 | -494 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.459 | 881 | 776 | 600 | 512 | 610 | 665 | 719 | 745 | 763 | 755 |
| Equity | -84 | -591 | 13 | -249 | -289 | -246 | -128 | -75 | 150 | 272 | -121 |
| Long-term debt | 457 | 461 | 142 | 521 | 438 | 438 | 430 | 503 | 487 | 488 | 595 |
| Short-term debt | 1.087 | 1.011 | 621 | 328 | 363 | 419 | 363 | 291 | 108 | 2 | 281 |
| Total debt | 1.543 | 1.472 | 763 | 849 | 801 | 857 | 793 | 794 | 595 | 490 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2013 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIK IPSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bøie Ipsen | Founder | 0 companies |
| Maria Therese Bøie Ipsen | Chief Executive Officer | 0 companies |