| Revenue | DKK -329K | -316% |
| EBITDA | DKK -329K | +71% |
| Net profit | DKK -601K | +92% |
| Total assets | DKK 6,6M | -2% |
| Equity | DKK 1,1M | -36% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.718 | 3.322 | 3.543 | 4.402 | 4.225 | 4.549 | 3.708 | 2.511 | -338 | 757 | 153 | -329 |
| Staff expenses | -501 | -2.054 | -2.594 | -2.643 | -2.976 | -3.072 | -2.585 | -2.581 | -1.554 | -414 | -265 | -0 |
| EBITDA | 1.928 | -878 | -183 | 496 | 1.250 | 2.261 | 1.122 | -70 | -2.020 | -19 | -1.129 | -329 |
| Depreciation & amort. | -72 | -107 | -85 | -96 | -102 | -502 | -302 | -102 | -20 | -12 | -12 | -4 |
| EBIT | 1.856 | -985 | -269 | 400 | 1.148 | 1.759 | 820 | -173 | -2.040 | -32 | -1.141 | -333 |
| Net financials | 1.000 | 3.260 | -578 | -724 | -1.688 | -1.854 | 17 | -760 | -1.688 | -276 | -6.429 | -437 |
| Profit before tax | 2.856 | 2.275 | -847 | -325 | -541 | -96 | 837 | -933 | -3.729 | -307 | -7.454 | -771 |
| Tax | 453 | -265 | -97 | 74 | 245 | 421 | 227 | -24 | -469 | 403 | -134 | -170 |
| Net profit | 2.403 | 2.540 | -750 | -399 | -786 | -517 | 610 | -909 | -3.259 | -710 | -7.320 | -601 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.156 | 10.589 | 9.521 | 8.505 | 6.633 | 10.495 | 10.101 | 16.375 | 8.570 | 9.735 | 6.758 | 6.633 |
| Equity | 2.903 | 7.470 | 6.720 | 5.840 | 5.054 | 4.538 | 3.492 | 2.068 | -1.926 | 3.990 | 1.670 | 1.068 |
| Long-term debt | 460 | 0 | 726 | 685 | 515 | 336 | 147 | 6.848 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.779 | 3.074 | 2.042 | 1.939 | 1.011 | 5.559 | 6.390 | 7.408 | 8.551 | 5.745 | 5.088 | 5.565 |
| Total debt | 2.239 | 3.074 | 2.768 | 2.624 | 1.526 | 5.894 | 6.537 | 14.256 | 8.551 | 5.745 | 5.088 | 5.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
RB Management | Management | 2021 | — | — |
CL Management | Management | 2023 | — | — |
HJ Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2025 |
ZWEI GROSSE BIERBARS, AALBORG ApS | Company | 100.0% | 100.0% | 2021 |
LLP INVEST ApS | Company | 15.0% | 15.0% | 2013 |
SL GROUP ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Henrik Jensen | Founder | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Deputy Chairman | 0 companies |
| Lars Lind Pedersen | Board of Directors | 0 companies |
| Stefan Ek Lorenzen | Chairman | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Carsten Juhl | Chairman | 0 companies |
| Rasmus Philip Buhl Lokvig | Board of Directors | 0 companies |
| Louise Knauer Baroudy | Board of Directors | 0 companies |
| Morten Nødgaard Albæk | Board of Directors | 0 companies |
| Lars Grey Juel | Board of Directors | 0 companies |