| Revenue | DKK -624K | -122% |
| EBITDA | DKK -2,4M | -1021% |
| Net profit | DKK -3,8M | -97% |
| Total assets | DKK 4,7M | -17% |
| Equity | DKK 1,6M | -1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 275 | -2.263 | -80 | 90 | 13.013 | 4.120 | 6.098 | -873 | 2.811 | -624 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5.095 | -5.738 | -6.859 | -4.636 | -3.027 | -1.826 |
| EBITDA | 955 | 3.903 | -2.263 | -80 | 90 | 7.918 | -1.618 | -761 | -5.508 | -216 | -2.420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -450 | -776 | -718 | -603 | -619 | -595 |
| EBIT | 955 | 3.903 | -2.263 | -80 | 90 | 7.469 | -2.394 | -1.479 | -6.111 | -835 | -3.015 |
| Net financials | -774 | -463 | 25 | -14 | -17 | 44 | 61 | -119 | -4.543 | -832 | -137 |
| Profit before tax | 180 | 3.440 | -2.238 | -93 | 73 | 7.513 | -2.333 | -1.598 | -10.654 | -1.667 | -3.151 |
| Tax | 40 | 757 | -519 | -339 | 4 | 1.663 | -494 | -343 | -1.374 | 247 | 614 |
| Net profit | 141 | 2.683 | -1.719 | 245 | 69 | 5.850 | -1.839 | -1.255 | -9.280 | -1.914 | -3.765 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.804 | 25.081 | 1.245 | 1.144 | 362 | 17.064 | 15.242 | 19.933 | 4.725 | 5.635 | 4.695 |
| Equity | 241 | 2.924 | -145 | 100 | 170 | 8.919 | 7.080 | 5.825 | -3.455 | 1.631 | 1.616 |
| Long-term debt | 16.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448 | 103 | 198 |
| Short-term debt | 4.412 | 21.360 | 1.390 | 1.044 | 193 | 8.114 | 8.162 | 14.108 | 7.732 | 3.901 | 2.881 |
| Total debt | 20.524 | 21.360 | 1.390 | 1.044 | 193 | 8.114 | 8.162 | 14.108 | 8.180 | 4.004 | 3.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2019 | — | — |
KH Management | Management | 2016 | — | — |
LE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seven52 Capital ApS | Company | 100.0% | 100.0% | 2019 |
Real Estate Management ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 25.0% | 25.0% | 2015 | |
LHN EJENDOMME ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 100.0% | 25.0% | 2016 | |
HØVELTEVEJ 78 HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jansson | Management | 0 companies |
| Karsten Hagel | Management | 0 companies |
| Lars Einar Blyverket | Management | 0 companies |
| Carsten Baagøe Schou | Board of Directors | 0 companies |
| Simon Bernard Clark | Board of Directors | 0 companies |
| Leif Hede-Nielsen | Board of Directors | 0 companies |
| Ingvar Straume | Chairman | 0 companies |