| Revenue | DKK -362K | — |
| EBITDA | DKK -362K | -171% |
| Net profit | DKK -362K | -190% |
| Total assets | DKK 14,7M | +141% |
| Equity | DKK -1,5M | -31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.516 | 636 | -3.741 | 0 | 0 | 0 | 0 | 0 | — | — | -362 |
| Staff expenses | -1.638 | -481 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | 155 | -3.741 | 0 | 0 | 0 | 0 | 0 | 0 | 513 | -362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | 155 | -3.741 | 0 | 0 | 0 | 0 | 0 | 0 | 513 | -362 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.468 | 0 | 0 |
| Profit before tax | -122 | 155 | -3.741 | 0 | 0 | 0 | 0 | 0 | 1.468 | 513 | -362 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 323 | 113 | -0 |
| Net profit | -122 | 155 | -3.741 | 0 | 0 | 0 | 0 | 0 | 1.145 | 400 | -362 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.263 | 3.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.100 | 14.696 |
| Equity | 878 | 1.034 | -2.708 | -2.708 | -2.708 | -2.708 | -2.708 | -2.708 | -1.563 | -1.163 | -1.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.384 | 2.687 | 2.708 | 2.708 | 2.708 | 2.708 | 2.708 | 2.708 | 1.563 | 7.263 | 16.221 |
| Total debt | 2.384 | 2.687 | 2.708 | 2.708 | 2.708 | 2.708 | 2.708 | 2.708 | 1.563 | 7.263 | 16.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
SEALAND CAPITAL VENTURE ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Walther Øyrabø | Chief Executive Officer | 0 companies |
| Erik Jakobsen | Chief Executive Officer | 0 companies |
| Karsten Bolvig Nielsen | Board of Directors | 0 companies |
| Thomas Tingsted Mathiesen | Board of Directors | 0 companies |