| Revenue | DKK -54K | +15% |
| EBITDA | DKK -54K | -15% |
| Net profit | DKK 509K | +146% |
| Total assets | DKK 5,4M | -7% |
| Equity | DKK 5,4M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -26 | 44 | 164 | 195 | 59 | -220 | -21 | -47 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -26 | 44 | 164 | 195 | 311 | -257 | -21 | -47 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -62 | -62 | -18 | -39 | -30 | -30 | -30 |
| EBIT | -3 | -6 | -26 | 13 | 102 | 133 | 293 | -296 | -51 | -77 | -84 |
| Net financials | 368 | 8.692 | -176 | 670 | 2.064 | 1.599 | 2.482 | 696 | -1.167 | -1.040 | 594 |
| Profit before tax | 365 | 8.686 | -95 | 683 | 2.166 | 1.719 | 2.775 | 400 | -1.218 | -1.117 | 510 |
| Tax | -0 | 59 | 54 | 84 | 47 | 120 | 95 | 82 | 0 | 2 | 0 |
| Net profit | 365 | 8.627 | -148 | 599 | 2.119 | 1.599 | 2.680 | 318 | -1.218 | -1.118 | 509 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 8.477 | 11.190 | 11.397 | 12.495 | 13.738 | 15.493 | 10.423 | 7.873 | 5.819 | 5.397 |
| Equity | 445 | 8.372 | 8.021 | 8.217 | 9.186 | 10.385 | 12.265 | 10.153 | 7.419 | 5.801 | 5.377 |
| Long-term debt | 0 | 0 | 3.054 | 3.003 | 2.968 | 2.989 | 2.953 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 105 | 115 | 170 | 338 | 363 | 214 | 270 | 454 | 18 | 20 |
| Total debt | 2 | 105 | 3.169 | 3.174 | 3.306 | 3.352 | 3.167 | 270 | 454 | 18 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|