| Revenue | DKK 1,6M | -36% |
| EBITDA | DKK 1,6M | -36% |
| Net profit | DKK 1,1M | -8% |
| Total assets | DKK 42,3M | +2% |
| Equity | DKK 19,3M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -25 | -250 | 3.162 | 4.013 | 1.786 | 1.351 | 3.877 | 1.754 | 2.493 | 1.602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -80 | -250 | 3.162 | 4.013 | 1.786 | 1.351 | 3.877 | 1.754 | 2.493 | 1.602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -14 |
| EBIT | -40 | -80 | -250 | 3.162 | 4.013 | 1.786 | 1.338 | 3.863 | 1.740 | 2.479 | 1.588 |
| Net financials | 60 | 110 | -618 | -738 | -243 | -244 | -266 | -580 | 3.437 | -361 | -967 |
| Profit before tax | 20 | 30 | -869 | 2.424 | 3.770 | 1.542 | 1.071 | 3.283 | 5.178 | 1.520 | 1.391 |
| Tax | -0 | -0 | -177 | 533 | 829 | 339 | 236 | 722 | 1.139 | 334 | 296 |
| Net profit | 20 | 30 | -691 | 1.891 | 2.941 | 1.203 | 836 | 2.561 | 4.039 | 1.186 | 1.095 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.542 | 6.572 | 37.580 | 35.027 | 38.050 | 39.029 | 39.096 | 41.903 | 41.937 | 41.427 | 42.305 |
| Equity | 6.520 | 6.550 | 5.859 | 7.749 | 10.690 | 11.893 | 10.396 | 12.956 | 16.995 | 18.181 | 19.276 |
| Long-term debt | 0 | 0 | 22.480 | 24.036 | 23.390 | 22.859 | 24.371 | 23.759 | 20.111 | 19.489 | 15.350 |
| Short-term debt | 22 | 22 | 9.241 | 2.886 | 2.784 | 2.753 | 3.366 | 3.869 | 3.516 | 2.307 | 6.075 |
| Total debt | 22 | 22 | 31.721 | 26.922 | 26.175 | 25.612 | 27.737 | 27.629 | 23.628 | 21.797 | 21.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vista Ejendomme A/S | Company | 100.0% | 100.0% | 2016 |
H. SØRENSEN INVEST ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brå Sørensen | Management | 0 companies |
| Frantz Carsten Carstensen Dolberg | Board of Directors | 0 companies |
| Palle Viggo Johansen | Board of Directors | 0 companies |
| Henning Braa Sørensen | Chairman | 0 companies |