| Revenue | DKK 3,9M | +11% |
| EBITDA | DKK 3,9M | +11% |
| Net profit | DKK 914K | -21% |
| Total assets | DKK 82,1M | +9% |
| Equity | DKK 28M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.958 | 3.419 | 3.717 | 3.533 | 3.936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.958 | 3.419 | 3.717 | 3.533 | 3.936 |
| Depreciation & amort. | -1.256 | -1.283 | -1.324 | -1.352 | -1.750 |
| EBIT | 2.702 | 2.136 | 2.393 | 2.182 | 2.186 |
| Net financials | -304 | -176 | -651 | -729 | -991 |
| Profit before tax | 2.397 | 1.960 | 1.742 | 1.453 | 1.195 |
| Tax | 365 | 314 | 372 | 298 | 281 |
| Net profit | 2.032 | 1.646 | 1.370 | 1.155 | 914 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.472 | 55.943 | 64.535 | 75.263 | 82.149 |
| Equity | 22.525 | 24.449 | 25.877 | 27.024 | 27.963 |
| Long-term debt | 19.778 | 17.326 | 15.531 | 41.136 | 41.096 |
| Short-term debt | 10.169 | 14.048 | 22.868 | 6.708 | 12.651 |
| Total debt | 29.947 | 31.374 | 38.398 | 47.844 | 53.746 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Management | Management | 2013 |
KS Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Skovbjerg Meldgaard | Management | 0 companies |
| Karsten Skovbjerg Larsen | Management | 0 companies |
| Meta Skovbjerg Larsen | Chairman | 0 companies |
| Brian Meldgaard | Board of Directors | 0 companies |
| Flemming Faaborg Nissen | Board of Directors | 0 companies |