| Revenue | DKK -91K | -185% |
| EBITDA | DKK -91K | -108% |
| Net profit | DKK -61K | -107% |
| Total assets | DKK 1,7M | -35% |
| Equity | DKK 1,3M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 28 | 69 | 84 | -97 | 121 | 115 | 112 | 111 | 108 | 107 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 24 | 69 | 84 | -385 | 410 | 115 | 112 | 111 | 108 | 1.207 | -91 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 24 | 65 | 80 | -385 | 410 | 115 | 112 | 111 | 108 | 1.207 | -91 |
| Net financials | -22 | -34 | -56 | -43 | -55 | -321 | -29 | -30 | -30 | -24 | -66 | 17 |
| Profit before tax | -33 | -11 | 10 | 37 | -440 | 89 | 86 | 81 | 82 | 84 | 1.141 | -73 |
| Tax | -9 | 2 | 1 | 8 | 139 | 20 | 19 | 18 | 18 | 18 | 223 | -12 |
| Net profit | -24 | -13 | 9 | 29 | -578 | 70 | 67 | 63 | 64 | 66 | 918 | -61 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 1.063 | 1.467 | 1.417 | 1.589 | 1.589 | 1.585 | 1.573 | 1.556 | 1.516 | 2.639 | 1.716 |
| Equity | 56 | 44 | 52 | 81 | 92 | 162 | 229 | 292 | 356 | 422 | 1.340 | 1.278 |
| Long-term debt | 0 | 0 | 0 | 1.260 | 2.053 | 1.924 | 1.789 | 1.658 | 896 | 800 | 540 | 0 |
| Short-term debt | 932 | 1.017 | 95 | 58 | 98 | 108 | 121 | 129 | 130 | 115 | 361 | 438 |
| Total debt | 932 | 1.019 | 1.415 | 1.318 | 2.151 | 2.032 | 1.910 | 1.787 | 1.026 | 915 | 901 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENZO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Vestergård Sinding | Management | 0 companies |