| Revenue | DKK 3,8M | +13% |
| EBITDA | DKK 7M | +467% |
| Net profit | DKK 3,6M | +221% |
| Total assets | DKK 93,2M | +5% |
| Equity | DKK 35,9M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.657 | 3.784 | 3.184 | 3.405 | 3.847 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.307 | 13.035 | -1.496 | -1.893 | 6.951 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.307 | 13.035 | -1.496 | -1.893 | 6.951 |
| Net financials | -372 | -424 | -609 | -1.980 | -2.273 |
| Profit before tax | 11.934 | 12.611 | -2.105 | -3.873 | 4.677 |
| Tax | 2.626 | 2.774 | -463 | -852 | 1.029 |
| Net profit | 9.309 | 9.837 | -1.642 | -3.021 | 3.648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.688 | 97.127 | 94.451 | 88.368 | 93.176 |
| Equity | 27.028 | 36.865 | 35.223 | 32.202 | 35.850 |
| Long-term debt | 43.894 | 43.934 | 43.925 | 44.034 | 44.073 |
| Short-term debt | 6.975 | 2.477 | 2.435 | 385 | 789 |
| Total debt | 50.869 | 46.411 | 46.360 | 44.419 | 44.861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (7) | ||
HR Management | Management | 2013 – 2016 |
KF Management | Management | 2016 – 2017 |
LB Management | Management | 2019 – 2020 |
HS Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
MB Management | Management | 2020 – 2026 |
RF Management | Management | 2013 – 2013 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (13) | ||
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |
| Kristian Foss | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Rene Frank Brandt | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Christian Fischer | Board of Directors | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Uffe Just Pedersen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |
| Morten Vladimir Buur Bremholm Høet Jakobsen | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Torben Modvig | Chairman | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |