| Revenue | DKK -23K | +104% |
| EBITDA | DKK -23K | -104% |
| Net profit | DKK -27K | -73% |
| Total assets | DKK 486K | -3% |
| Equity | DKK 464K | -5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | -22 | -11 | -11 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -22 | -11 | -11 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | -22 | -11 | -11 | -23 |
| Net financials | -12 | -3 | -3 | -4 | -4 |
| Profit before tax | 46 | -25 | -15 | -15 | -27 |
| Tax | 10 | -0 | -0 | -0 | -0 |
| Net profit | 35 | -25 | -15 | -15 | -27 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 566 | 531 | 517 | 501 | 486 |
| Equity | 546 | 521 | 506 | 491 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 10 | 11 | 11 | 22 |
| Total debt | 20 | 10 | 11 | 11 | 22 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
Md Management | Management | 2013 – 2014 |
NH Management | Management | 2013 – 2023 |
JJ Management | Management | 2014 – 2023 |
TB Unofficial title | Unofficial title | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens de Linde | Management | 0 companies |
| Niels-Henrik Henriksen | Management | 0 companies |
| Jesper Jørgensen | Management | 0 companies |
| Torben Buur | Unofficial title | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |