| Revenue | DKK 2,1M | +16% |
| EBITDA | DKK 709K | +97% |
| Net profit | DKK 708K | +102% |
| Total assets | DKK 881K | -29% |
| Equity | DKK -1,3M | +35% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.752 | 1.569 | 1.818 | 1.951 | 1.711 | 1.774 | 1.671 | 1.294 | 1.166 | 1.781 | 1.811 | 2.108 |
| Staff expenses | -1.447 | -1.876 | -2.214 | -1.952 | -2.133 | -2.026 | -1.978 | -1.944 | -1.701 | -1.678 | -1.430 | -1.399 |
| EBITDA | 306 | -307 | -396 | -1 | -422 | -261 | -307 | -650 | -590 | 103 | 360 | 709 |
| Depreciation & amort. | -0 | -46 | -63 | -63 | -17 | -0 | -12 | -18 | -27 | -15 | -9 | -0 |
| EBIT | 306 | -354 | -459 | -64 | -439 | -261 | -319 | -668 | -617 | 88 | 350 | 709 |
| Net financials | 8 | 22 | -1 | 1 | -3 | -5 | -3 | -6 | -12 | -16 | 0 | -1 |
| Profit before tax | 313 | -196 | -460 | -63 | -441 | -266 | -323 | -674 | -629 | 71 | 351 | 708 |
| Tax | 82 | 68 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 232 | -264 | -518 | -63 | -441 | -266 | -323 | -674 | -629 | 71 | 351 | 708 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.792 | 1.525 | 1.714 | 1.578 | 1.475 | 1.652 | 1.794 | 1.178 | 1.066 | 1.153 | 1.248 | 881 |
| Equity | 732 | 468 | -50 | -113 | -555 | -821 | -1.143 | -1.817 | -2.446 | -2.375 | -2.024 | -1.316 |
| Long-term debt | 0 | 84 | 58 | 35 | 9 | 75 | 1.827 | 1.801 | 2.702 | 3.040 | 2.813 | 1.652 |
| Short-term debt | 1.051 | 973 | 1.706 | 1.655 | 2.021 | 2.398 | 1.110 | 1.194 | 811 | 488 | 459 | 545 |
| Total debt | 1.051 | 1.057 | 1.764 | 1.691 | 2.030 | 2.473 | 2.937 | 2.995 | 3.513 | 3.528 | 3.272 | 2.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2013 | — | — |
MM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DESIGN PROFESSIONEL A.M.B.A. | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Aggersbjerg Dalqvist | Management | 0 companies |
| Mikael Meidahl Højen | Management | 0 companies |
| Gert René Mortensen | Chairman | 0 companies |
| Anne-Mette Wittrup Mortensen | Deputy Chairman | 0 companies |
| Flemming Nielsen | Chairman | 0 companies |