| Revenue | DKK -45K | -456% |
| EBITDA | DKK -45K | -456% |
| Net profit | DKK -177K | +91% |
| Total assets | DKK 97K | -50% |
| Equity | DKK -5,6M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -10 | -8 | -86 | -12 | -124 | -24 | -50 | 90 | 13 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -10 | -8 | -86 | -12 | -124 | -24 | -50 | 90 | 13 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -10 | -8 | -105 | -31 | -124 | -24 | -50 | 90 | 13 | -45 |
| Net financials | 318 | 409 | 289 | 352 | 1.423 | 1.019 | 631 | -247 | -4.382 | -3.715 | -1.910 | -145 |
| Profit before tax | 310 | 402 | 279 | 344 | 1.318 | 987 | 507 | -270 | -4.432 | -3.625 | -1.898 | -190 |
| Tax | -0 | -3 | -2 | 3 | -7 | 23 | -37 | 12 | -88 | 2 | 53 | -13 |
| Net profit | 310 | 405 | 282 | 341 | 1.326 | 964 | 544 | -283 | -4.344 | -3.627 | -1.950 | -177 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 1.229 | 2.024 | 2.867 | 4.101 | 7.881 | 8.114 | 9.521 | 5.504 | 2.392 | 192 | 97 |
| Equity | 390 | 796 | 1.077 | 1.418 | 2.744 | 3.709 | 4.253 | 3.970 | 109 | -3.518 | -5.468 | -5.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 2.427 | 3.480 | 2.750 | 2.750 |
| Short-term debt | 413 | 433 | 947 | 1.449 | 1.357 | 4.168 | 3.861 | 5.249 | 2.968 | 2.431 | 2.910 | 2.992 |
| Total debt | 413 | 433 | 947 | 1.449 | 1.357 | 4.168 | 3.861 | 5.551 | 5.395 | 5.910 | 5.660 | 5.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
STEFFEN RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |
| Birgit Susanne Rasmussen | Chairman | 0 companies |
| Steffen Herbst Rasmussen | Board of Directors | 0 companies |