| Revenue | DKK 161K | +6% |
| EBITDA | DKK 113K | +11% |
| Net profit | DKK 85K | -18% |
| Total assets | DKK 336K | +47% |
| Equity | DKK 214K | +66% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 245 | -17 | -18 | -18 | -12 | 0 | 0 | -2 | 75 | 152 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -48 |
| EBITDA | -7 | -23 | -17 | -18 | -18 | -12 | 0 | 0 | -2 | 75 | 102 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | -7 | -23 | -17 | -18 | -18 | -12 | 0 | 0 | -2 | 75 | 102 | 105 |
| Net financials | 0 | 0 | -0 | -1 | -0 | -0 | 0 | 23.781 | 28.793 | 3 | 43 | 1 |
| Profit before tax | -7 | -23 | -17 | -19 | -19 | -12 | 0 | 23.781 | 28.790 | 78 | 145 | 106 |
| Tax | -0 | -0 | -0 | -0 | -7 | 7 | -0 | -0 | -0 | 7 | 41 | 21 |
| Net profit | -7 | -23 | -17 | -19 | -11 | -19 | 0 | 23.781 | 28.790 | 71 | 104 | 85 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 58 | 40 | 45 | 75 | 36 | 36 | 23.816 | 52.609 | 52.786 | 229 | 336 |
| Equity | 73 | 49 | 33 | 14 | 3 | -16 | -16 | 23.765 | 52.555 | 52.626 | 128 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 41 | 18 |
| Short-term debt | 78 | 9 | 8 | 30 | 72 | 52 | 52 | 51 | 53 | 97 | 60 | 102 |
| Total debt | 78 | 9 | 8 | 30 | 72 | 52 | 52 | 51 | 53 | 160 | 101 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Hellesøe | Management | 0 companies |