| Revenue | DKK 11,2M | -16% |
| EBITDA | DKK 540K | -82% |
| Net profit | DKK -1,2M | -316% |
| Total assets | DKK 8,9M | +11% |
| Equity | DKK 497K | +143% |
| Employees | 59 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | — | -1.089 | 2.923 | 13.993 | 11.979 | 7.294 | 11.418 | 9.105 | 13.357 | 11.168 |
| Staff expenses | -0 | -0 | -0 | -3.741 | -12.744 | -10.267 | -8.599 | -10.542 | -9.619 | -10.282 | -9.414 |
| EBITDA | -36 | -9 | -1.089 | -819 | 1.243 | 1.712 | -1.306 | 875 | -514 | 3.075 | 540 |
| Depreciation & amort. | -0 | -0 | -0 | -670 | -3.659 | -2.049 | -2.095 | -2.152 | -2.275 | -1.892 | -1.745 |
| EBIT | -36 | -9 | -1.089 | -1.488 | -2.416 | -337 | -3.401 | -1.277 | -2.789 | 1.183 | -1.206 |
| Net financials | 1 | 1 | -42 | -220 | -930 | -661 | -633 | -673 | -744 | -460 | -352 |
| Profit before tax | -35 | -8 | -1.131 | -1.709 | -3.346 | -998 | -4.033 | -1.950 | -3.533 | 723 | -1.558 |
| Tax | -8 | -3 | -249 | -374 | -736 | -215 | -887 | -432 | -783 | 164 | -352 |
| Net profit | -28 | -5 | -882 | -1.335 | -2.610 | -782 | -3.146 | -1.518 | -2.750 | 558 | -1.206 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 76 | 444 | 18.734 | 15.452 | 13.146 | 12.519 | 9.643 | 11.598 | 7.997 | 8.871 |
| Equity | 72 | 67 | 435 | -899 | -3.509 | -4.292 | -7.438 | -8.956 | -1.706 | -1.147 | 497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 433 | 50 | 23 | 0 |
| Short-term debt | 36 | 9 | 9 | 19.166 | 18.556 | 17.403 | 19.898 | 18.166 | 13.254 | 9.121 | 8.319 |
| Total debt | 36 | 9 | 9 | 19.166 | 18.556 | 17.403 | 19.957 | 18.599 | 13.304 | 9.144 | 8.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2020 |
Royal Holdings ApS | Company | 90.0% | 90.0% | 2019 |
KENNMEIER HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Management | 0 companies |