| Revenue | DKK 3,7M | -32% |
| EBITDA | DKK 182K | -77% |
| Net profit | DKK -34K | -107% |
| Total assets | DKK 767K | -14% |
| Equity | DKK -566K | -6% |
| Employees | 32 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | — | 7.034 | 5.262 | 4.550 | 3.237 | 2.373 | 4.962 | 5.373 | 3.673 |
| Staff expenses | -403 | -5.864 | -5.615 | -4.402 | -3.565 | -3.310 | -3.311 | -4.613 | -4.585 | -3.491 |
| EBITDA | -537 | 2.617 | 1.419 | 860 | 922 | -147 | -937 | 349 | 788 | 182 |
| Depreciation & amort. | -33 | -669 | -775 | -783 | -170 | -140 | -294 | -157 | -160 | -193 |
| EBIT | -571 | 1.948 | 644 | 77 | 752 | -287 | -1.231 | 192 | 627 | -11 |
| Net financials | -35 | -133 | -9 | -38 | -52 | -8 | -66 | -50 | -25 | -33 |
| Profit before tax | -606 | 1.815 | 635 | 39 | 700 | -295 | -1.297 | 143 | 602 | -44 |
| Tax | -133 | 408 | 140 | 9 | 154 | -65 | -285 | 31 | 134 | -10 |
| Net profit | -473 | 1.407 | 495 | 31 | 546 | -230 | -1.012 | 112 | 468 | -34 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.900 | 3.069 | 2.668 | 1.526 | 1.491 | 1.167 | 1.414 | 1.344 | 897 | 767 |
| Equity | -373 | 1.035 | 1.530 | 131 | 677 | -100 | -1.111 | -999 | -531 | -566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 0 |
| Short-term debt | 3.272 | 2.022 | 1.139 | 1.396 | 814 | 1.267 | 2.525 | 2.153 | 1.428 | 1.333 |
| Total debt | 3.272 | 2.022 | 1.139 | 1.396 | 814 | 1.267 | 2.525 | 2.343 | 1.428 | 1.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RELEVANT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2020 |
Madklubben Nørrebro Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Management | 0 companies |