| Revenue | DKK 5,8M | +91% |
| EBITDA | DKK 1,5M | +269% |
| Net profit | DKK 959K | +244% |
| Total assets | DKK 2,9M | +54% |
| Equity | DKK 1,3M | +289% |
| Employees | 27 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 911 | — | 5.725 | 3.533 | 3.545 | 4.635 | 2.563 | 3.026 | 5.777 |
| Staff expenses | -1.172 | -5.255 | -4.498 | -3.112 | -3.038 | -3.006 | -2.445 | -2.622 | -4.286 |
| EBITDA | -261 | 1.304 | 1.227 | 421 | 507 | 1.629 | 117 | 404 | 1.491 |
| Depreciation & amort. | -93 | -416 | -463 | -565 | -351 | -421 | -202 | -64 | -264 |
| EBIT | -354 | 888 | 764 | -144 | 157 | 1.208 | -84 | 340 | 1.228 |
| Net financials | -39 | -63 | -5 | -49 | -54 | -9 | 24 | 17 | -1 |
| Profit before tax | -393 | 824 | 760 | -193 | 103 | 1.200 | -61 | 357 | 1.227 |
| Tax | -86 | 181 | 167 | -43 | 23 | 264 | -13 | 78 | 268 |
| Net profit | -307 | 643 | 593 | -151 | 80 | 936 | -47 | 279 | 959 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.023 | 1.737 | 1.960 | 1.617 | 1.590 | 1.815 | 1.219 | 1.883 | 2.902 |
| Equity | -207 | 436 | 1.028 | -51 | 29 | 965 | 53 | 331 | 1.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 16 |
| Short-term debt | 2.230 | 1.292 | 931 | 1.668 | 1.560 | 850 | 1.167 | 1.438 | 1.595 |
| Total debt | 2.230 | 1.292 | 931 | 1.668 | 1.560 | 850 | 1.167 | 1.552 | 1.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2022 | — | — |
AA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RELEVANT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2020 |
Madklubben Nørrebro Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Skyggelund Wienecke | Management | 0 companies |
| Anders Aagaard Jensen | Management | 0 companies |