| Revenue | DKK 192K | -58% |
| EBITDA | DKK 192K | -58% |
| Net profit | DKK -40K | -126% |
| Total assets | DKK 8,1M | -4% |
| Equity | DKK 6,2M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 589 | 522 | 241 | 377 | 587 | 505 | 412 | 451 | 531 | 650 | 460 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 589 | 522 | 241 | 377 | 587 | 505 | 412 | 451 | 531 | 650 | 460 | 192 |
| Depreciation & amort. | -0 | -177 | -177 | -177 | -89 | -177 | -177 | -177 | -184 | -184 | -184 | -184 | -184 |
| EBIT | -26 | 412 | 345 | 64 | 289 | 410 | 328 | 235 | 268 | 348 | 466 | 276 | 8 |
| Net financials | 0 | -377 | -156 | -52 | -34 | -62 | -44 | -39 | -37 | -41 | -91 | -99 | -61 |
| Profit before tax | -26 | 35 | 189 | 13 | 255 | 348 | 284 | 197 | 230 | 307 | 376 | 177 | -53 |
| Tax | -6 | 8 | -18 | -330 | -29 | -31 | 31 | 80 | -2 | 31 | 52 | 21 | -13 |
| Net profit | -20 | 27 | 207 | 343 | 284 | 379 | 252 | 116 | 232 | 276 | 323 | 157 | -40 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 9.284 | 9.231 | 8.813 | 8.926 | 8.965 | 8.913 | 8.763 | 8.596 | 8.576 | 8.614 | 8.455 | 8.076 |
| Equity | 67 | 3.709 | 3.916 | 4.259 | 4.543 | 4.921 | 5.174 | 5.249 | 5.481 | 5.758 | 6.081 | 6.238 | 6.197 |
| Long-term debt | 0 | 4.851 | 4.613 | 4.170 | 3.994 | 3.667 | 3.337 | 3.003 | 2.672 | 2.336 | 2.186 | 1.787 | 1.419 |
| Short-term debt | 130 | 722 | 703 | 383 | 389 | 377 | 403 | 445 | 379 | 388 | 237 | 308 | 350 |
| Total debt | 130 | 5.573 | 5.316 | 4.553 | 4.383 | 4.044 | 3.740 | 3.448 | 3.051 | 2.724 | 2.424 | 2.095 | 1.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2013 | — | — |
HK Management | Management | 2013 | — | — |
AT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mübarek Erol | Founder | 0 companies |
| Harun Kaplan | Management | 0 companies |
| Alaaddin Turan | Management | 0 companies |
| Deniz Balta | Board of Directors | 0 companies |
| Dogan Kaplan | Chairman | 0 companies |