| Revenue | DKK 5,6M | +177% |
| EBITDA | DKK 887K | +132% |
| Net profit | DKK -9,4M | +24% |
| Total assets | DKK 23M | +5% |
| Equity | DKK 384K | -96% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -222 | -585 | -2.584 | 0 | -3.567 | -4.599 | -1.805 | 0 | 0 | 2.036 | 5.633 |
| Staff expenses | -327 | -546 | -2.743 | -4.977 | -7.285 | -5.924 | -5.721 | -2.198 | -4.827 | -4.784 | -4.746 |
| EBITDA | -549 | -1.131 | -5.327 | -10.011 | -10.852 | -10.523 | -7.526 | -4.786 | -6.658 | -2.748 | 887 |
| Depreciation & amort. | -191 | -556 | -1.125 | -2.424 | -3.991 | -5.707 | -12.479 | -8.636 | -8.424 | -9.206 | -8.723 |
| EBIT | -740 | -1.688 | -6.452 | -12.435 | -14.843 | -16.230 | -20.004 | -13.422 | -15.082 | -11.954 | -7.836 |
| Net financials | -9 | -24 | 44 | -389 | -1.321 | -555 | -468 | -614 | -444 | -2.309 | -3.354 |
| Profit before tax | -748 | -1.712 | -6.409 | -12.824 | -16.164 | -16.785 | -20.473 | -14.035 | -15.525 | -14.263 | -11.190 |
| Tax | -0 | -0 | -1.636 | -1.823 | -1.809 | -2.357 | -2.364 | -1.852 | -1.995 | -1.869 | -1.828 |
| Net profit | -748 | -1.712 | -4.772 | -11.001 | -14.354 | -14.427 | -18.108 | -12.184 | -13.531 | -12.394 | -9.362 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.324 | 8.587 | 13.530 | 24.601 | 51.593 | 37.708 | 27.858 | 35.828 | 31.025 | 22.035 | 23.040 |
| Equity | 1.008 | 366 | 7.365 | 17.412 | 44.174 | 29.747 | 11.639 | 27.589 | 22.298 | 9.746 | 384 |
| Long-term debt | 0 | 7.443 | 5.590 | 5.925 | 5.530 | 5.697 | 13.303 | 6.253 | 6.584 | 6.990 | 17.946 |
| Short-term debt | 317 | 778 | 575 | 1.264 | 1.888 | 2.265 | 2.917 | 1.985 | 1.642 | 5.074 | 3.980 |
| Total debt | 317 | 8.221 | 6.165 | 7.189 | 7.418 | 7.961 | 16.220 | 8.238 | 8.226 | 12.063 | 21.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PH Management | Management | 2026 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2026 | |
Hakoah New Ventures ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2025 | |
202 INVEST ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
HELGSTRAND DRESSAGE ApS | Company | 5.0% | 5.0% | 2015 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2022 | |
HJAERE ApS | Company | 5.0% | 5.0% | 2021 |
MPE INVEST ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2016 | |
SEED Capital Denmark III K/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Lundgaard Curth | Chief Executive Officer | 0 companies |
| Peter Holm Nielsen | Management | 0 companies |
| Jonathan Lavigne | Chief Executive Officer | 0 companies |
| Rasmus Frøkiær Ankersen | Board of Directors | 0 companies |
| Martin Pålsson Elbæk | Board of Directors | 0 companies |
| Ulla Brockenhuus-Schack | Board of Directors | 0 companies |
| Simon Hjære Hansen | Board of Directors | 0 companies |
| Kasper Hulthin Rasmussen | Chairman | 0 companies |
| Jon Linus Dahg | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Frank Alfred Böhnke | Board of Directors | 0 companies |
| Henrik Juel Kraft | Chairman | 0 companies |
| Thomas Cuvelier | Board of Directors | 0 companies |
| Jannick Malling Laksø | Board of Directors | 0 companies |
| Per Casper Stylsvig | Board of Directors | 0 companies |