| Revenue | DKK -53K | +456% |
| EBITDA | DKK -53K | -456% |
| Net profit | DKK 557K | +3703% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,6M | +51% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.640 | 1.546 | 1.614 | 1.544 | 1.476 | 309 | 416 | -144 | -58 | -10 | -53 |
| Staff expenses | -522 | -601 | -729 | -648 | -736 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 88 | 3 | 230 | 258 | 115 | -50 | -144 | -58 | -10 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 237 | 88 | 3 | 230 | 258 | 115 | -50 | -144 | -58 | -10 | -53 |
| Net financials | -5 | 5 | 91 | -134 | -173 | 4 | 519 | 159 | 66 | 28 | 767 |
| Profit before tax | 233 | 93 | 94 | 96 | 85 | 120 | 469 | 15 | 7 | 19 | 714 |
| Tax | 57 | 22 | 21 | 21 | 19 | 26 | 103 | 3 | 2 | 4 | 157 |
| Net profit | 176 | 71 | 73 | 75 | 66 | 94 | 366 | 11 | 6 | 15 | 557 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 741 | 821 | 1.191 | 1.164 | 1.275 | 3.106 | 2.855 | 2.017 | 2.033 | 1.995 |
| Equity | 306 | 377 | 450 | 525 | 592 | 685 | 1.052 | 1.063 | 1.069 | 1.083 | 1.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 364 | 371 | 666 | 572 | 589 | 2.055 | 1.792 | 949 | 950 | 356 |
| Total debt | 379 | 364 | 371 | 666 | 572 | 589 | 2.055 | 1.792 | 949 | 950 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Barbara Monika Espersen | Chief Executive Officer | 0 companies |