| Revenue | DKK 261K | -89% |
| EBITDA | DKK -9K | -101% |
| Net profit | DKK -737K | -359% |
| Total assets | DKK 4,7M | +16% |
| Equity | DKK 2,1M | -26% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 671 | 437 | 3.514 | 2.481 | 261 |
| Staff expenses | -208 | -7 | -77 | -852 | -270 |
| EBITDA | 463 | 430 | 3.429 | 1.629 | -9 |
| Depreciation & amort. | -579 | -633 | -887 | -1.221 | -921 |
| EBIT | -116 | -203 | 2.542 | 408 | -930 |
| Net financials | -73 | -25 | -89 | -76 | -41 |
| Profit before tax | -189 | -228 | 2.453 | 331 | -971 |
| Tax | -41 | -50 | 503 | 46 | -234 |
| Net profit | -148 | -178 | 1.949 | 285 | -737 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.894 | 1.382 | 8.135 | 4.072 | 4.743 |
| Equity | 819 | 641 | 2.590 | 2.875 | 2.138 |
| Long-term debt | 0 | 0 | 0 | 141 | 0 |
| Short-term debt | 1.031 | 741 | 5.486 | 1.056 | 2.605 |
| Total debt | 1.031 | 741 | 5.486 | 1.197 | 2.605 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2025 |
| Former (2) | ||
JB Management | Management | 2013 – 2015 |
AB Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2015 – 2022 | |
| Deputy Chairman | 2018 – 2019 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bollerup | Management | 0 companies |
| Benjamin Lorenzen | Management | 0 companies |
| Allan Beith-Schütt | Management | 0 companies |
| Vidar Haugland | Chairman | 0 companies |
| Ståle Kyllingstad | Board of Directors | 0 companies |
| Claus Boel | Board of Directors | 0 companies |
| Anders Sloth | Board of Directors | 0 companies |
| Jens Peder Ravn Thomsen | Deputy Chairman | 0 companies |
| Karsten Jensen | Board of Directors | 0 companies |
| Jens Bolme | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |
| Carsten Steen Jensen | Chairman | 0 companies |