| Revenue | DKK -5K | -104% |
| EBITDA | DKK -5K | -104% |
| Net profit | DKK -217K | -502% |
| Total assets | DKK 920K | -16% |
| Equity | DKK -228K | -2128% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 680 | 950 | -106 | -545 | -1.495 | 13 | -15 | 7 | 104 | 118 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 616 | 680 | -143 | -106 | -545 | -1.495 | 13 | -15 | 7 | 104 | 118 | -5 |
| Depreciation & amort. | -204 | -236 | -13 | -13 | -13 | -13 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 412 | 444 | -155 | -118 | -558 | -1.508 | 4 | -15 | 7 | 104 | 118 | -5 |
| Net financials | -201 | -177 | -129 | -117 | 131 | -121 | 132 | 55 | -235 | -163 | -64 | -213 |
| Profit before tax | 211 | 267 | -285 | -235 | -426 | -1.628 | 136 | 41 | -228 | -59 | 54 | -217 |
| Tax | 33 | 12 | 48 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 178 | 256 | -333 | -239 | -426 | -1.628 | 136 | 41 | -228 | -59 | 54 | -217 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.525 | 8.979 | 5.826 | 3.585 | 2.971 | 1.329 | 1.443 | 1.484 | 982 | 980 | 1.101 | 920 |
| Equity | 2.531 | 2.787 | 2.454 | 2.215 | 1.789 | 100 | 182 | 223 | -5 | -64 | -10 | -228 |
| Long-term debt | 4.827 | 4.769 | 2.009 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 589 | 1.363 | 1.370 | 1.182 | 1.228 | 1.261 | 1.246 | 987 | 1.045 | 1.111 | 1.147 |
| Total debt | 5.049 | 5.359 | 3.372 | 1.370 | 1.182 | 1.228 | 1.261 | 1.261 | 987 | 1.045 | 1.111 | 1.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALLE SCHØLER ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Schøler Andersen | Chief Executive Officer | 0 companies |