| Revenue | DKK -15K | +36% |
| EBITDA | DKK -23K | +2% |
| Net profit | DKK -26K | -105% |
| Total assets | DKK 2,3M | -5% |
| Equity | DKK 2M | -7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 42 | 58 | 0 | 0 | 318 | 477 | 151 | 72 | 59 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -170 | -1 | -0 | -0 | -12 | -7 |
| EBITDA | -62 | 42 | 58 | 0 | 0 | 318 | 308 | 468 | 72 | 59 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 42 | 58 | 0 | 0 | 318 | 308 | 468 | 72 | 59 | -23 | -23 |
| Net financials | 0 | 2 | 6 | -24 | 57 | -123 | -214 | 261 | 71 | 745 | 538 | 37 |
| Profit before tax | -62 | 44 | 63 | -24 | 57 | 195 | 94 | 729 | 143 | 804 | 518 | 14 |
| Tax | 4 | -3 | 3 | 3 | 21 | 71 | 71 | -2 | 16 | 29 | -4 | 40 |
| Net profit | -67 | 47 | 61 | -27 | 36 | 124 | 23 | 731 | 126 | 774 | 523 | -26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 79 | 152 | 113 | 178 | 336 | 428 | 851 | 1.066 | 1.866 | 2.441 | 2.322 |
| Equity | 13 | 60 | 121 | 94 | 130 | 205 | 228 | 642 | 873 | 1.655 | 2.185 | 2.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 27 | 188 | 126 | 0 |
| Short-term debt | 10 | 19 | 32 | 19 | 48 | 132 | 200 | 92 | 166 | 23 | 130 | 283 |
| Total debt | 10 | 19 | 32 | 19 | 48 | 132 | 200 | 209 | 193 | 211 | 256 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|